Also trades as: CDR.WA (WSE) · $vol 25M · OTGLY (OTC) · $vol 0M · 7CD.F (FSX) · $vol 0M · 7CD.BE (BER) · $vol 0M
OTGLF OTC
CD Projekt S.A.
1W: +0.0%
1M: +0.0%
3M: +6.8%
YTD: -9.1%
1Y: -7.2%
3Y: +97.3%
5Y: +31.7%
$63.30
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$866M
-12.1% ▼
5Y CAGR: -16.5%
Gross Profit
$776M
+5.2% ▲
5Y CAGR: -14.0%
Operating Income
$462M
+26.3% ▲
5Y CAGR: -16.8%
Net Income
$526M
+12.0% ▲
5Y CAGR: -14.5%
EPS (Diluted)
$5.21
+11.3% ▲
5Y CAGR: -14.6%
EBITDA
$529M
+17.9% ▲
5Y CAGR: -18.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $888M | $953M | $1.2B | $985M | $866M |
| YoY Growth | -58.5% | +7.3% | +29.1% | -19.9% | -12.1% |
| Cost of Revenue | $250M | $244M | $381M | $247M | $90M |
| Gross Profit | $638M | $709M | $850M | $738M | $776M |
| Gross Margin | 71.8% | 74.4% | 69.1% | 74.9% | 89.7% |
| R&D Expenses | $87M | $104M | $0 | $0 | $0 |
| SG&A Expenses | $371M | $298M | $410M | $384M | $294M |
| Operating Expenses | $374M | $299M | $381M | $372M | $315M |
| Operating Income | $233M | $377M | $469M | $365M | $462M |
| Operating Margin | 26.2% | 39.6% | 38.1% | 37.1% | 53.3% |
| Interest Expense | $3M | $1M | $863K | $1M | $909K |
| Income Before Tax | $219M | $393M | $538M | $430M | $538M |
| Tax Expense | $10M | $46M | $57M | -$40M | $17M |
| Net Income | $209M | $347M | $481M | $470M | $526M |
| Net Margin | 23.5% | 36.4% | 39.1% | 47.7% | 60.8% |
| EPS (Diluted) | $2.07 | $3.44 | $4.80 | $4.68 | $5.21 |
| EBITDA | $327M | $512M | $553M | $448M | $529M |
| Shares Outstanding | 101M | 101M | 100M | 100M | 101M |