Also trades as: CDR.WA (WSE) · $vol 25M · 7CD.F (FSX) · $vol 0M · OTGLF (OTC) · $vol 0M · 7CD.BE (BER) · $vol 0M
OTGLY OTC
CD Projekt S.A.
1W: +0.8%
1M: +1.7%
3M: +2.2%
YTD: -2.3%
1Y: -14.2%
3Y: +114.6%
5Y: +40.6%
$16.18
+0.06 (+0.34%)
Weekly Expected Move ±4.6%
$15
$15
$16
$17
$18
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$829M
-15.9% ▼
5Y CAGR: -17.3%
Gross Profit
$743M
+0.7% ▲
5Y CAGR: -14.7%
Operating Income
$442M
+20.9% ▲
5Y CAGR: -17.5%
Net Income
$504M
+7.2% ▲
5Y CAGR: -15.3%
EPS (Diluted)
$1.26
+7.5% ▲
5Y CAGR: -15.1%
EBITDA
$506M
+12.9% ▲
5Y CAGR: -18.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $888M | $953M | $1.2B | $985M | $829M |
| YoY Growth | -58.5% | +7.3% | +29.1% | -19.9% | -15.9% |
| Cost of Revenue | $250M | $244M | $381M | $247M | $86M |
| Gross Profit | $638M | $709M | $850M | $738M | $743M |
| Gross Margin | 71.8% | 74.4% | 69.1% | 74.9% | 89.7% |
| R&D Expenses | $87M | $104M | $0 | $0 | $37M |
| SG&A Expenses | $371M | $298M | $410M | $384M | $281M |
| Operating Expenses | $374M | $299M | $381M | $372M | $301M |
| Operating Income | $233M | $377M | $469M | $365M | $442M |
| Operating Margin | 26.2% | 39.6% | 38.1% | 37.1% | 53.3% |
| Interest Expense | $3M | $1M | $863K | $1M | $870K |
| Income Before Tax | $219M | $393M | $538M | $430M | $515M |
| Tax Expense | $10M | $46M | $57M | -$40M | $17M |
| Net Income | $209M | $347M | $481M | $470M | $504M |
| Net Margin | 23.5% | 36.4% | 39.1% | 47.7% | 60.8% |
| EPS (Diluted) | $0.52 | $0.86 | $1.20 | $1.17 | $1.26 |
| EBITDA | $329M | $514M | $553M | $448M | $506M |
| Shares Outstanding | 403M | 403M | 401M | 402M | 403M |