OTX.SI SES
Medinex Limited
1W: +4.2%
1M: -13.9%
3M: -10.0%
YTD: -13.9%
1Y: -5.5%
3Y: +3.7%
5Y: -5.5%
S$0.20 ($0.16)
+0.00 (+1.01%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$13M
+1.8% ▲
5Y CAGR: -0.9%
Gross Profit
$10M
+2.6% ▲
5Y CAGR: +13.3%
Operating Income
$4M
+12.6% ▲
5Y CAGR: -3.6%
Net Income
$3M
+174.3% ▲
5Y CAGR: -0.5%
EPS (Diluted)
$0.02
+177.9% ▲
5Y CAGR: -0.7%
EBITDA
$4M
+99.6% ▲
5Y CAGR: -0.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $11M | $12M | $13M | $13M | $13M |
| YoY Growth | -19.5% | +11.2% | +8.1% | -2.9% | +1.8% |
| Cost of Revenue | $7M | $3M | $3M | $3M | $3M |
| Gross Profit | $3M | $9M | $9M | $10M | $10M |
| Gross Margin | 30.7% | 71.4% | 73.1% | 76.9% | 77.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $315K | $0 | $0 | $0 | $0 |
| Operating Expenses | $315K | $5M | $6M | $6M | $6M |
| Operating Income | $3M | $4M | $4M | $4M | $4M |
| Operating Margin | 27.8% | 29.4% | 29.4% | 30.2% | 33.4% |
| Interest Expense | $72K | $86K | $67K | $55K | $46K |
| Income Before Tax | $4M | $3M | $2M | $1M | $3M |
| Tax Expense | $303K | $370K | $354K | $149K | $151K |
| Net Income | $3M | $3M | $2M | $1M | $3M |
| Net Margin | 32.4% | 23.4% | 13.1% | 8.2% | 22.1% |
| EPS (Diluted) | $0.03 | $0.02 | $0.01 | $0.01 | $0.02 |
| EBITDA | $2M | $4M | $3M | $2M | $4M |
| Shares Outstanding | 131M | 133M | 135M | 135M | 133M |