— Know what they know.
Not Investment Advice

OVBC NASDAQ

Ohio Valley Banc Corp.
1W: +3.6% 1M: +6.5% 3M: +11.9% YTD: +21.0% 1Y: +33.8% 3Y: +114.4% 5Y: +101.8%
$47.37
+0.35 (+0.74%)
After Hours: $42.75 (-4.62, -9.75%)
Weekly Expected Move ±2.3%
$45 $46 $47 $48 $50
NASDAQ · Financial Services · Banks - Regional · Tech Score Strong Buy · Power 71 · $223.2M mcap · 3M float · 1.06% daily turnover · Short 70% of daily vol
Credit Risk of going bust: not rated, financial company (lending is its business) Bonds: none of note held by US funds details ▾
Not rated: lending and leverage are a financial company's business, which the model misreads.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE
38.6 / 100
NoneWeakNarrowWide
Primary source: Cost Advantage  ·  ROIC: 6.8%  ·  5Y Avg: 7.5%
Cost Advantage ★
50
Intangibles
24
Switching Cost
40
Network Effect
39
Scale
45
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. OVBC has No discernible competitive edge (38.6/100). The business operates without significant structural advantages. The primary source of advantage is Cost Advantage. ROIC of 6.8% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
Analyst Recommendations
Strong Buy: 0Buy: 1Hold: 0Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$—
Analysts0

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B
Oct 27, 2026
DCF
3
ROE
3
ROA
2
D/E
3
P/E
2
P/B
3
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. OVBC receives an overall rating of B. Areas of concern: ROA (2/5), P/E (2/5).
Rating Change History
DateFromTo
2026-10-19 B+ B
2026-10-01 B B+
2026-08-28 B+ B
2026-08-14 B B+
2026-07-31 A- B
2026-07-27 B A-
2026-07-25 B+ B
2026-07-01 B B+
2026-05-06 B+ B
2026-04-16 A- B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 53 Grade A
Profitability
41
Balance Sheet
41
Earnings Quality
93
Growth
45
Value
80
Momentum
75
Safety
50
Cash Flow
82
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. OVBC scores highest in Earnings Quality (93/100) and lowest in Balance Sheet (41/100). An overall grade of A places OVBC among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score
2.16
Grey Zone
Piotroski F-Score
6/9
✓ ✓ ✗ ✓ ✗ ✓ ✓ ✗ ✓
Beneish M-Score
-3.47
Unlikely Manipulator
Ohlson O-Score
-4.63
Bankruptcy prob: 1.0%
Low Risk
Credit Rating
A
Score: 72.2/100
Trend: Improving
Earnings Quality
100/100
OCF/NI: 1.61x
Accruals: -0.5%
The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. OVBC scores 2.16, placing it in the Grey Zone (safe > 3.0, distress < 1.5). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. OVBC scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. OVBC's score of -3.47 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. OVBC's implied 1.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. OVBC receives an estimated rating of A (score: 72.2/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). OVBC's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
20.00x
PEG
-0.95x
P/S
2.94x
P/B
1315.35x
P/FCF
9.10x
P/OCF
8.87x
EV/EBITDA
13.64x
EV/Revenue
2.41x
EV/EBIT
13.64x
EV/FCF
10.71x
Earnings Yield
6.99%
FCF Yield
10.99%
Shareholder Yield
2.18%
Graham Number
$49.98
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 20.0x earnings, OVBC commands a growth premium. An earnings yield of 7.0% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $49.98 per share, suggesting a potential 6% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.810
NI / EBT
×
Interest Burden
1.000
EBT / EBIT
×
EBIT Margin
0.177
EBIT / Rev
×
Asset Turnover
0.063
Rev / Assets
×
Equity Multiplier
9.493
Assets / Equity
=
ROE
8.5%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. OVBC's ROE of 8.5% is driven by financial leverage (equity multiplier: 9.49x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.08%
Fair P/E
8.67x
Intrinsic Value
$26.14
Price/Value
1.65x
Margin of Safety
-65.18%
Premium
65.18%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with OVBC's realized 0.1% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. OVBC trades at a 65% premium to its adjusted intrinsic value of $26.14, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.7x compares to the current market P/E of 20.0x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$47.37
Median 1Y
$47.45
5th Pctile
$23.45
95th Pctile
$96.07
Ann. Volatility
41.7%
25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Thomas E. Wiseman
President and Chief Executive Officer
$313,773 $— $653,114
Larry E. Miller,
II Chief Operating Officer and Secretary
$196,430 $— $403,455
Jeffrey E. Smith
Chairman of the Board
$237,029 $— $382,509
John G. Jones
Former President, Milton Bank Division
$259,641 $— $290,356
Scott W. Shockey
Senior Vice President and Chief Financial Officer
$180,247 $— $241,772
Katrinka V. Hart-Harris
Senior Vice President
$180,389 $— $241,734

CEO Pay Ratio

54426:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $653,114
Avg Employee Cost (SGA/emp): $12
Employees: 256

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
256
-1.5% YoY
Revenue / Employee
$367,996
Rev: $94,207,000
Profit / Employee
$60,941
NI: $15,601,000
SGA / Employee
$12
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 10.3% 8.5% 9.0% 8.4% 9.0% 9.7% 9.6% 10.6% 9.7% 9.1% 8.1% 7.9% 8.1% 7.5% 8.4% 9.0% 8.9% 9.7% 9.5% 8.5% 8.50%
ROA 1.2% 1.0% 1.0% 0.9% 1.0% 1.1% 1.0% 1.1% 1.0% 1.0% 0.9% 0.8% 0.8% 0.8% 0.9% 1.0% 0.9% 1.0% 1.0% 0.9% 0.90%
ROIC -10.3% -7.3% -6.5% -8.9% -8.4% -19.3% -12.4% -25.3% -19.7% -13.7% -12.4% -15.4% -7.8% -13.4% -10.6% -24.0% -15.6% 6.9% 7.5% 6.8% 6.79%
ROCE 9.8% 7.4% 9.0% 7.6% 8.2% 8.7% 8.4% 8.7% 7.0% 6.8% 6.2% 6.0% 6.1% 5.9% 6.8% 7.3% 7.4% 1.2% 1.1% 1.1% 1.06%
Gross Margin 94.4% 96.3% 1.0% 89.3% 98.0% 89.8% 85.4% 80.7% 70.6% 68.6% 66.1% 67.8% 65.2% 68.4% 69.8% 68.0% 65.4% 67.1% 64.3% 55.6% 55.61%
Operating Margin 26.0% 22.1% 35.1% 17.0% 29.6% 28.1% 26.9% 21.9% 14.5% 18.9% 15.9% 17.0% 14.8% 12.8% 23.7% 21.7% 16.1% 21.1% 20.4% 13.4% 13.44%
Net Margin 21.9% 18.3% 28.7% 14.4% 24.4% 24.5% 22.3% 18.3% 12.2% 15.6% 13.1% 13.9% 12.2% 10.5% 18.8% 17.6% 13.0% 16.8% 16.7% 11.0% 10.98%
EBITDA Margin 26.1% 22.1% 35.2% 17.1% 29.7% 28.1% 27.0% 22.0% 14.5% 18.9% 15.9% 17.0% 14.8% 20.0% 23.7% 21.7% 16.1% 21.1% 20.4% 13.4% 13.44%
FCF Margin 21.3% 22.2% 25.6% 23.0% 23.9% 24.2% 25.3% 25.6% 25.8% 24.2% 18.5% 18.8% 18.0% 13.1% 12.7% 12.9% 12.3% 18.1% 24.5% 22.5% 22.51%
OCF Margin 23.4% 24.2% 27.6% 26.0% 27.4% 27.7% 29.0% 29.4% 29.2% 27.8% 22.3% 21.6% 20.2% 14.7% 13.9% 13.9% 13.4% 19.2% 25.6% 23.1% 23.08%
ROE 3Y Avg snapshot only 8.17%
ROE 5Y Avg snapshot only 8.72%
ROA 3Y Avg snapshot only 0.86%
ROIC 3Y Avg snapshot only 6.06%
ROIC Economic snapshot only 6.37%
Cash ROA snapshot only 1.38%
Cash ROIC snapshot only 10.95%
CROIC snapshot only 10.68%
NOPAT Margin snapshot only 14.31%
Pretax Margin snapshot only 17.67%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 21.28%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio 7.68 10.28 10.00 10.93 9.60 8.35 7.59 7.44 8.17 8.00 9.44 7.91 9.24 9.91 9.44 10.64 12.02 11.87 13.19 14.31 20.004
P/S Ratio 1.95 2.21 2.26 2.29 2.08 1.93 1.63 1.65 1.55 1.36 1.39 1.09 1.26 1.23 1.31 1.58 1.80 1.97 2.12 2.05 2.939
P/B Ratio 0.77 0.85 0.90 0.95 0.90 0.82 0.72 0.77 0.77 0.70 0.75 0.61 0.71 0.72 0.76 0.92 1.04 1.09 1.19 1.17 1315.355
P/FCF 9.12 9.97 8.83 9.95 8.69 7.95 6.45 6.44 6.01 5.60 7.50 5.78 7.02 9.34 10.29 12.20 14.63 10.88 8.62 9.10 9.099
P/OCF 8.32 9.15 8.19 8.81 7.59 6.97 5.64 5.61 5.31 4.87 6.23 5.03 6.25 8.32 9.40 11.37 13.43 10.25 8.25 8.87 8.873
EV/EBITDA -9.94 -12.90 -13.70 -9.86 -10.59 -5.81 -9.19 -5.12 -6.31 -8.87 -9.34 -9.54 -13.70 -8.17 -9.04 -3.78 -4.42 12.34 12.58 13.64 13.637
EV/Revenue -3.04 -3.32 -3.74 -2.49 -2.78 -1.61 -2.36 -1.36 -1.42 -1.81 -1.65 -1.58 -2.27 -1.39 -1.72 -0.76 -0.90 2.55 2.50 2.41 2.410
EV/EBIT -9.97 -12.95 -13.74 -9.89 -10.62 -5.83 -9.21 -5.13 -6.32 -8.88 -9.35 -9.55 -13.71 -9.23 -10.05 -4.16 -4.85 12.34 12.58 13.64 13.637
EV/FCF -14.25 -14.99 -14.58 -10.82 -11.63 -6.63 -9.31 -5.30 -5.50 -7.48 -8.94 -8.43 -12.65 -10.59 -13.50 -5.88 -7.32 14.10 10.17 10.71 10.708
Earnings Yield 13.0% 9.7% 10.0% 9.1% 10.4% 12.0% 13.2% 13.4% 12.2% 12.5% 10.6% 12.6% 10.8% 10.1% 10.6% 9.4% 8.3% 8.4% 7.6% 7.0% 6.99%
FCF Yield 11.0% 10.0% 11.3% 10.0% 11.5% 12.6% 15.5% 15.5% 16.7% 17.9% 13.3% 17.3% 14.2% 10.7% 9.7% 8.2% 6.8% 9.2% 11.6% 11.0% 10.99%
Price/Tangible Book snapshot only 1.225
EV/OCF snapshot only 10.442
EV/Gross Profit snapshot only 3.833
Acquirers Multiple snapshot only 13.637
Shareholder Yield snapshot only 2.18%
Graham Number snapshot only $49.98
Leverage & Solvency
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 0.29 0.32 0.33 0.27 0.28 0.23 0.25 0.22 0.24 0.26 0.26 0.23 0.28 0.22 0.26 0.21 0.23 56092.09 24874.43 15099.23 15099.234
Quick Ratio 0.29 0.32 0.33 0.27 0.28 0.23 0.25 0.22 0.24 0.26 0.26 0.23 0.28 0.22 0.26 0.21 0.23 56092.09 24874.43 15099.23 15099.234
Debt/Equity 0.23 0.21 0.21 0.21 0.22 0.21 0.20 0.27 0.41 0.38 0.36 0.35 0.33 0.33 0.31 0.29 0.28 0.32 0.31 0.30 0.298
Net Debt/Equity -1.97 -2.14 -2.39 -1.97 -2.12 -1.51 -1.77 -1.41 -1.48 -1.64 -1.63 -1.50 -1.99 -1.55 -1.77 -1.36 -1.55 0.32 0.21 0.21 0.207
Debt/Assets 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.031
Debt/EBITDA 1.94 2.08 1.92 2.03 1.89 1.74 1.73 2.14 3.61 3.57 3.81 3.80 3.55 3.26 2.78 2.48 2.36 2.84 2.76 2.95 2.947
Net Debt/EBITDA -16.29 -21.48 -22.00 -18.94 -18.51 -12.79 -15.55 -11.34 -13.19 -15.51 -17.17 -16.07 -21.30 -15.38 -15.94 -11.60 -13.25 2.82 1.91 2.05 2.049
Interest Coverage 4.01 3.79 4.50 4.63 5.25 5.61 3.68 2.46 1.41 0.96 0.68 0.58 0.55 0.50 0.57 0.63 0.65 0.71 0.67 0.59 0.585
Equity Multiplier 8.84 8.84 9.21 9.46 9.74 8.97 9.21 9.23 9.61 9.39 9.42 9.63 9.82 10.00 9.72 9.40 9.55 9.30 9.79 9.58 9.584
Cash Ratio snapshot only 11199.741
Debt Service Coverage snapshot only 0.585
Cash to Debt snapshot only 0.305
FCF to Debt snapshot only 0.432
Defensive Interval snapshot only 172.9 days
Efficiency & Turnover
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.05 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.063
Inventory Turnover — — — — — — — — — — — — — — — — — — — — —
Receivables Turnover 16.16 18.15 17.96 18.44 18.13 19.90 20.20 21.24 20.07 22.18 20.71 21.95 19.97 21.15 19.93 20.24 18.27 39.17 18.69 40.15 40.150
Payables Turnover — — — — — — — — — — — — — — — — — — — — —
DSO 23 20 20 20 20 18 18 17 18 16 18 17 18 17 18 18 20 9 20 9 9.1 days
DIO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 days
DPO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 —
Cash Conversion Cycle 23 20 20 20 20 18 18 17 18 16 18 17 18 17 18 18 20 9 20 9 —
Fixed Asset Turnover snapshot only 4.178
Cash Velocity snapshot only 6.297
Capital Intensity snapshot only 16.734
Growth (YoY)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue -0.6% -1.9% -2.4% -2.3% 0.4% 5.9% 11.9% 18.7% 21.9% 28.9% 28.5% 26.4% 25.7% 19.4% 16.2% 14.2% 10.4% 5.9% 6.1% 6.2% 6.17%
Net Income 56.0% 14.4% -3.6% -14.4% -14.2% 13.7% 6.4% 25.4% 6.7% -5.3% -12.2% -21.8% -9.5% -12.9% 9.5% 23.2% 21.0% 41.8% 22.8% 2.6% 2.59%
EPS 56.1% 14.9% -3.1% -14.1% -14.0% 13.5% 6.2% 25.2% 6.6% -5.3% -12.5% -21.2% -8.2% -11.8% 10.6% 24.0% 21.0% 41.8% 23.5% 2.6% 2.59%
FCF 60.1% 46.5% 55.2% 27.3% 12.5% 15.7% 10.6% 31.8% 31.5% 29.0% -6.1% -7.2% -12.5% -35.4% -20.2% -21.5% -24.4% 46.0% 1.0% 85.0% 85.02%
EBITDA 56.3% 13.7% -4.4% -14.2% -13.8% 13.5% 5.3% 24.4% 4.5% -4.7% -11.3% -20.8% -7.4% -0.7% 24.4% 38.3% 35.5% 28.7% 10.9% -6.8% -6.79%
Op. Income 58.2% 13.9% -4.3% -14.2% -13.8% 13.7% 5.4% 24.5% 4.6% -4.6% -11.2% -20.7% -7.3% -12.0% 12.0% 25.8% 23.5% 45.4% 23.3% 2.6% 2.64%
OCF Growth snapshot only 76.82%
Asset Growth snapshot only 10.02%
Equity Growth snapshot only 7.85%
Debt Growth snapshot only 10.98%
Shares Change snapshot only 0.00%
Dividend Growth snapshot only 5.60%
Growth (CAGR)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 3Y -1.3% -2.1% -1.6% -1.6% -1.1% -0.3% 1.9% 4.6% 6.7% 10.2% 11.9% 13.6% 15.4% 17.7% 18.6% 19.6% 19.1% 17.7% 16.6% 15.3% 15.27%
Revenue 5Y 4.0% 2.8% 2.0% 1.1% 0.8% 0.9% 1.7% 2.4% 3.3% 5.1% 6.5% 7.4% 8.2% 8.8% 9.6% 10.5% 11.0% 11.1% 11.6% 12.2% 12.18%
EPS 3Y 15.8% -0.8% 8.0% 5.0% 5.7% 10.5% 10.6% 17.4% 12.7% 7.3% -3.4% -5.3% -5.6% -1.8% 0.9% 7.0% 5.8% 5.8% 6.2% 0.1% 0.08%
EPS 5Y 14.2% 10.7% 10.6% 8.9% 6.6% 11.8% 11.1% 9.8% 7.4% 1.0% 3.2% 2.7% 2.9% 2.4% 5.6% 9.6% 9.7% 9.1% 4.2% 1.5% 1.53%
Net Income 3Y 16.3% -0.6% 8.1% 5.1% 5.7% 10.4% 10.5% 17.3% 12.6% 7.2% -3.4% -5.7% -6.1% -2.1% 0.8% 6.5% 5.3% 5.4% 5.7% -0.4% -0.38%
Net Income 5Y 15.8% 11.1% 11.0% 9.3% 7.0% 12.2% 11.4% 10.1% 7.6% 1.1% 3.3% 2.6% 2.7% 2.1% 5.4% 9.2% 9.4% 8.7% 3.9% 1.2% 1.20%
EBITDA 3Y 8.6% -0.6% 8.6% 5.6% 6.1% 10.2% 10.2% 16.5% 12.0% 7.2% -3.7% -5.4% -5.9% 2.4% 5.1% 10.9% 9.5% 6.8% 7.0% 0.7% 0.72%
EBITDA 5Y 14.6% 9.7% 9.5% 7.8% 5.8% 5.6% 6.0% 5.6% 2.9% 1.2% 3.7% 3.0% 2.9% 4.8% 8.1% 11.6% 12.0% 9.5% 4.3% 1.7% 1.75%
Gross Profit 3Y 1.0% -0.2% 2.7% 2.3% 3.1% 3.2% 4.9% 6.9% 5.6% 6.8% 2.8% 2.7% 3.3% 5.1% 5.4% 6.6% 5.8% 5.0% 5.0% 3.0% 3.05%
Gross Profit 5Y 5.4% 4.2% 3.8% 2.7% 2.5% 2.5% 2.6% 2.8% 1.8% 1.8% 2.7% 2.7% 3.0% 3.6% 5.3% 6.3% 6.5% 6.5% 4.5% 3.9% 3.91%
Op. Income 3Y 8.8% -0.4% 8.9% 5.9% 6.3% 10.8% 10.7% 17.1% 12.6% 7.3% -3.6% -5.4% -5.8% -1.5% 1.6% 7.5% 6.2% 6.9% 7.1% 0.8% 0.78%
Op. Income 5Y 14.5% 9.7% 9.5% 8.0% 6.0% 5.8% 6.2% 5.8% 3.1% 1.4% 3.9% 3.2% 3.1% 2.7% 6.2% 9.9% 10.3% 9.6% 4.4% 1.8% 1.82%
FCF 3Y -15.8% -7.8% 10.6% 13.3% 17.0% 18.0% 23.6% 22.8% 33.3% 29.8% 17.2% 15.9% 9.0% -1.2% -6.1% -1.4% -4.6% 6.7% 15.4% 10.4% 10.44%
FCF 5Y 2.7% 0.7% 7.5% 7.1% 13.1% 1.9% 0.9% -0.7% -2.4% 3.2% 7.0% 12.2% 13.0% 6.5% 7.2% 6.1% 9.4% 15.6% 21.4% 17.7% 17.72%
OCF 3Y -15.8% -10.1% 2.9% 0.9% 1.9% 2.7% 5.1% 9.3% 16.1% 18.4% 15.4% 14.8% 9.9% -0.2% -5.6% -3.0% -6.1% 4.1% 11.9% 6.3% 6.35%
OCF 5Y 2.4% -0.3% 4.4% 5.0% 10.0% 2.0% 2.0% 0.2% -1.8% 2.7% 4.8% 5.0% 3.6% -2.4% -3.6% -2.4% -0.1% 7.7% 16.9% 14.4% 14.43%
Assets 3Y 6.4% 6.6% 6.4% 6.6% 6.2% 6.1% 6.9% 4.9% 4.9% 4.4% 3.9% 4.3% 6.3% 6.4% 6.3% 6.4% 7.8% 9.3% 9.8% 9.3% 9.25%
Assets 5Y 5.1% 5.5% 3.9% 5.0% 4.2% 3.4% 2.9% 4.4% 4.9% 5.6% 5.6% 6.3% 7.4% 8.2% 7.9% 6.5% 6.6% 5.9% 6.5% 6.1% 6.08%
Equity 3Y 7.4% 6.2% 4.3% 2.3% 0.9% 1.8% 1.8% 1.6% 1.0% 1.8% 1.9% 1.5% 2.6% 2.1% 4.5% 6.6% 8.5% 8.0% 7.6% 7.9% 7.89%
Book Value 3Y 7.0% 6.1% 4.2% 2.2% 0.9% 1.9% 1.9% 1.6% 1.1% 1.9% 1.9% 1.8% 3.1% 2.5% 4.6% 7.1% 9.0% 8.5% 8.1% 8.4% 8.38%
Dividend 3Y -0.4% -0.2% -0.2% 5.4% 5.5% 5.6% 5.7% 0.4% 0.8% 1.1% 1.4% -3.8% -4.1% -4.6% -5.2% 0.3% 0.8% 1.3% 1.8% 2.3% 2.30%
Growth Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability 0.48 0.31 0.31 0.22 0.15 0.05 0.16 0.18 0.27 0.34 0.47 0.54 0.58 0.64 0.72 0.78 0.83 0.88 0.92 0.95 0.951
Earnings Stability 0.72 0.59 0.90 0.68 0.60 0.58 0.87 0.70 0.58 0.37 0.44 0.31 0.24 0.32 0.24 0.30 0.29 0.45 0.26 0.10 0.098
Margin Stability 0.96 0.96 0.94 0.94 0.94 0.94 0.94 0.94 0.93 0.91 0.89 0.88 0.86 0.86 0.85 0.85 0.84 0.85 0.84 0.82 0.825
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Earn. Growth Consistency 0.50 1.00 0.00 0.00 0.00 1.00 0.50 0.50 0.50 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.000
FCF Positive Streak 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Earnings Persistence 0.50 0.94 0.99 0.94 0.94 0.95 0.97 0.90 0.97 0.98 0.95 0.91 0.96 0.95 0.96 0.91 0.92 0.83 0.91 0.99 0.990
Earnings Smoothness 0.56 0.87 0.96 0.85 0.85 0.87 0.94 0.77 0.94 0.95 0.87 0.76 0.90 0.86 0.91 0.79 0.81 0.65 0.80 0.97 0.974
ROE Trend 0.03 0.01 0.01 0.00 0.01 0.02 0.00 0.01 -0.00 -0.00 -0.01 -0.02 -0.02 -0.02 -0.01 -0.00 0.00 0.01 0.01 0.00 0.000
Gross Margin Trend 0.09 0.09 0.09 0.09 0.08 0.06 -0.04 -0.06 -0.14 -0.19 -0.22 -0.24 -0.22 -0.19 -0.13 -0.10 -0.06 -0.04 -0.03 -0.05 -0.052
FCF Margin Trend 0.07 0.07 0.10 0.06 0.07 0.06 0.04 0.05 0.03 0.01 -0.07 -0.06 -0.07 -0.11 -0.09 -0.09 -0.10 -0.01 0.09 0.07 0.067
Sustainable Growth Rate 7.4% 5.6% 6.1% 5.0% 5.5% 6.2% 6.1% 7.1% 6.1% 5.6% 4.7% 5.0% 5.2% 4.6% 5.6% 6.3% 6.3% 7.1% 6.8% 5.9% 5.85%
Internal Growth Rate 0.9% 0.6% 0.7% 0.5% 0.6% 0.7% 0.7% 0.8% 0.6% 0.6% 0.5% 0.5% 0.5% 0.5% 0.6% 0.7% 0.7% 0.7% 0.7% 0.6% 0.62%
Cash Flow Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 0.92 1.12 1.22 1.24 1.27 1.20 1.35 1.33 1.54 1.64 1.52 1.57 1.48 1.19 1.00 0.94 0.90 1.16 1.60 1.61 1.613
FCF/OCF 0.91 0.92 0.93 0.88 0.87 0.88 0.87 0.87 0.88 0.87 0.83 0.87 0.89 0.89 0.91 0.93 0.92 0.94 0.96 0.98 0.975
FCF/Net Income snapshot only 1.573
OCF/EBITDA snapshot only 1.306
CapEx/Revenue 2.1% 2.0% 2.0% 3.0% 3.5% 3.4% 3.6% 3.8% 3.4% 3.6% 3.8% 2.8% 2.2% 1.6% 1.2% 0.9% 1.1% 1.1% 1.1% 0.6% 0.57%
Accruals Ratio 0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.01 -0.01 -0.00 -0.00 -0.00 -0.00 -0.00 0.00 0.00 -0.00 -0.01 -0.01 -0.005
Sloan Accruals snapshot only 0.648
Cash Flow Adequacy snapshot only 4.586
Earnings Quality Score snapshot only 1.000
Dividends & Buybacks
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 3.7% 3.3% 3.3% 3.8% 4.1% 4.2% 4.7% 4.5% 4.6% 4.8% 4.5% 4.7% 3.9% 3.8% 3.5% 2.8% 2.5% 2.3% 2.1% 2.2% 2.02%
Dividend/Share $0.84 $0.84 $0.84 $0.99 $0.99 $0.99 $0.99 $1.00 $1.01 $1.02 $1.03 $0.89 $0.89 $0.89 $0.88 $0.89 $0.90 $0.91 $0.92 $0.94 $0.96
Payout Ratio 28.5% 34.2% 32.5% 41.2% 39.0% 35.4% 36.0% 33.2% 37.3% 38.6% 42.7% 37.4% 35.8% 38.0% 33.0% 30.3% 29.9% 27.5% 28.0% 31.2% 31.16%
FCF Payout Ratio 33.8% 33.2% 28.7% 37.5% 35.3% 33.7% 30.6% 28.8% 27.4% 27.0% 33.9% 27.3% 27.2% 35.8% 36.0% 34.7% 36.4% 25.2% 18.3% 19.8% 19.81%
Total Payout Ratio 31.7% 42.4% 40.3% 49.5% 43.0% 35.4% 36.0% 33.2% 37.9% 39.2% 43.4% 55.3% 52.3% 55.7% 48.4% 30.4% 30.0% 27.5% 28.0% 31.2% 31.16%
Div. Increase Streak 0 0 0 1 0 0 0 1 1 1 1 0 0 0 0 0 0 0 0 0 0
Chowder Number 0.04 0.03 0.03 0.21 0.21 0.22 0.23 0.06 0.07 0.08 0.09 -0.07 -0.09 -0.10 -0.12 0.03 0.04 0.05 0.06 0.08 0.078
Buyback Yield 0.4% 0.8% 0.8% 0.8% 0.4% 0.0% 0.0% 0.0% 0.1% 0.1% 0.1% 2.3% 1.8% 1.8% 1.6% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.4% 0.8% 0.8% 0.8% 0.4% 0.0% 0.0% 0.0% 0.1% 0.1% 0.1% 2.3% 1.8% 1.8% 1.6% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Total Shareholder Return 4.1% 4.1% 4.0% 4.5% 4.5% 4.2% 4.7% 4.5% 4.6% 4.9% 4.6% 7.0% 5.7% 5.6% 5.1% 2.9% 2.5% 2.3% 2.1% 2.2% 2.18%
DuPont Factors
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.83 0.84 0.83 0.83 0.83 0.84 0.84 0.84 0.84 0.83 0.83 0.83 0.82 0.82 0.81 0.81 0.81 0.80 0.81 0.81 0.810
Interest Burden (EBT/EBIT) 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
EBIT Margin 0.31 0.26 0.27 0.25 0.26 0.28 0.26 0.26 0.22 0.20 0.18 0.17 0.17 0.15 0.17 0.18 0.19 0.21 0.20 0.18 0.177
Asset Turnover 0.05 0.04 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.063
Equity Multiplier 8.70 8.78 9.05 9.16 9.27 8.90 9.21 9.34 9.67 9.18 9.31 9.43 9.72 9.70 9.57 9.51 9.68 9.63 9.76 9.49 9.493
Per Share
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $2.95 $2.46 $2.59 $2.40 $2.54 $2.80 $2.75 $3.01 $2.71 $2.65 $2.41 $2.37 $2.49 $2.33 $2.66 $2.94 $3.01 $3.31 $3.29 $3.02 $3.02
Book Value/Share $29.46 $29.67 $28.69 $27.78 $26.95 $28.30 $28.81 $28.91 $28.65 $30.17 $30.46 $30.75 $32.30 $31.91 $32.87 $34.12 $34.90 $36.14 $36.36 $36.80 $0.04
Tangible Book/Share $27.91 $28.12 $27.14 $26.24 $25.41 $26.76 $27.28 $27.37 $27.11 $28.64 $28.93 $29.21 $30.74 $30.36 $31.33 $32.57 $33.35 $34.59 $34.80 $35.25 $35.25
Revenue/Share $11.65 $11.46 $11.44 $11.45 $11.72 $12.11 $12.77 $13.57 $14.28 $15.61 $16.36 $17.29 $18.19 $18.88 $19.21 $19.85 $20.07 $20.00 $20.49 $21.08 $16.13
FCF/Share $2.49 $2.54 $2.93 $2.64 $2.81 $2.93 $3.23 $3.47 $3.69 $3.78 $3.03 $3.25 $3.27 $2.48 $2.44 $2.56 $2.47 $3.61 $5.03 $4.74 $4.74
OCF/Share $2.73 $2.77 $3.16 $2.98 $3.21 $3.35 $3.70 $3.99 $4.17 $4.35 $3.65 $3.73 $3.67 $2.78 $2.67 $2.75 $2.69 $3.83 $5.26 $4.87 $4.87
Cash/Share $65.01 $69.56 $74.66 $60.69 $62.83 $48.60 $56.63 $48.48 $54.03 $60.84 $60.86 $57.05 $75.01 $59.80 $68.21 $56.26 $63.86 $0.06 $3.45 $3.35 $0.06
EBITDA/Share $3.57 $2.95 $3.12 $2.89 $3.08 $3.35 $3.28 $3.60 $3.22 $3.19 $2.90 $2.87 $3.02 $3.21 $3.65 $4.00 $4.09 $4.13 $4.07 $3.73 $3.73
Debt/Share $6.90 $6.15 $6.00 $5.89 $5.82 $5.81 $5.67 $7.68 $11.62 $11.38 $11.06 $10.90 $10.71 $10.46 $10.12 $9.89 $9.66 $11.72 $11.23 $10.98 $10.98
Net Debt/Share $-58.11 $-63.41 $-68.65 $-54.80 $-57.02 $-42.79 $-50.96 $-40.79 $-42.41 $-49.46 $-49.80 $-46.15 $-64.30 $-49.34 $-58.09 $-46.37 $-54.20 $11.66 $7.78 $7.63 $7.63
Academic Models
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman-B Score — — — — — — — — — — — — — — — — — — — — 2.161
Altman Z-Prime snapshot only 0.569
Piotroski F-Score 7 8 7 5 7 6 6 5 5 5 5 6 7 6 8 7 7 7 8 6 6
Beneish M-Score -2.64 -2.73 -2.69 -2.48 -2.52 -2.21 -2.18 -2.27 -2.03 -2.14 -2.01 -2.05 -2.17 -2.20 -2.37 -2.16 -2.30 -3.14 -2.18 -3.47 -3.473
Ohlson O-Score snapshot only -4.635
ROIC (Greenblatt) snapshot only 38.98%
Net-Net WC snapshot only $-311.35
EVA snapshot only $-6725817.20
Credit
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only A
Credit Score 79.14 75.08 79.86 77.34 77.94 83.70 84.39 82.83 79.65 78.19 67.12 65.15 78.05 54.84 67.13 67.14 65.84 73.39 72.39 72.19 72.190
Credit Grade snapshot only 6
Credit Trend snapshot only 5.046
Implied Spread (bps) snapshot only 150.000
Industry Credit Rank snapshot only 72
Sector Credit Rank snapshot only 62

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms