Also trades as: OXINF (OTC) · $vol 0M

£3,102.00 ($41.06)

+88.00 (+2.92%)

Weekly Expected Move ±4.8%

£2804 £2953 £3102 £3251 £3400

LSE · Technology · Hardware, Equipment & Parts · Tech Score Strong Buy · Power 72 · £1.7B mcap · 53M float · 0.448% daily turnover

Revenue

$423M -15.5% ▼

5Y CAGR: +5.8%

Gross Profit

$228M -11.8% ▼

5Y CAGR: +8.2%

Operating Income

$64M +62.5% ▲

5Y CAGR: +6.1%

Net Income

$48M +85.4% ▲

5Y CAGR: +2.9%

EPS (Diluted)

$0.84 +90.9% ▲

5Y CAGR: +3.1%

EBITDA

$83M +32.2% ▲

5Y CAGR: +3.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$367M	$445M	$470M	$501M	$423M
YoY Growth	+15.3%	+21.1%	+5.8%	+6.4%	-15.5%
Cost of Revenue	$191M	$225M	$228M	$242M	$195M
Gross Profit	$176M	$220M	$242M	$259M	$228M
Gross Margin	48.0%	49.4%	51.5%	51.7%	53.9%
R&D Expenses	$31M	$34M	$39M	$41M	$37M
SG&A Expenses	$106M	$118M	$134M	$135M	$128M
Operating Expenses	$126M	$153M	$174M	$220M	$165M
Operating Income	$51M	$67M	$68M	$39M	$64M
Operating Margin	13.8%	15.0%	14.5%	7.8%	15.1%
Interest Expense	$900K	$1M	$2M	$1M	$2M
Income Before Tax	$48M	$74M	$71M	$40M	$58M
Tax Expense	$9M	$15M	$21M	$14M	$14M
Net Income	$39M	$59M	$51M	$26M	$48M
Net Margin	10.5%	13.2%	10.8%	5.2%	11.4%
EPS (Diluted)	$0.66	$1.00	$0.87	$0.44	$0.84
EBITDA	$67M	$95M	$93M	$63M	$83M
Shares Outstanding	58M	58M	59M	59M	58M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$200M	$244M	$210M	$261M	$226M	$275M	$186M	$238M
Cost of Revenue	$101M	$124M	$104M	$129M	$108M	$139M	$88M	$107M
Gross Profit	$99M	$120M	$106M	$131M	$117M	$136M	$98M	$131M
Gross Margin	49.5%	49.3%	50.6%	50.4%	51.9%	49.5%	52.7%	54.9%
R&D Expenses	$18M	$17M	$19M	$27M	$21M	$20M	$16M	$20M
SG&A Expenses	$52M	$66M	$63M	$78M	$69M	$71M	$58M	$67M
Operating Expenses	$70M	$83M	$82M	$92M	$86M	$91M	$74M	$87M
Operating Income	$29M	$37M	$24M	$40M	$31M	$45M	$24M	$44M
Operating Margin	14.6%	15.3%	11.5%	15.2%	13.8%	16.3%	12.9%	18.3%
Interest Expense	$600K	$1M	$900K	$800K	$1M	$400K	$900K	$900K
Income Before Tax	$27M	$47M	$30M	$42M	$32M	$8M	$20M	$38M
Tax Expense	$6M	$9M	$7M	$13M	$8M	$6M	$5M	$9M
Net Income	$21M	$38M	$22M	$28M	$24M	$2M	$12M	$36M
Net Margin	10.3%	15.5%	10.6%	10.9%	10.7%	0.7%	6.5%	15.2%
EPS (Diluted)	$0.35	$0.65	$0.38	$0.49	$0.41	$0.03	$0.21	$0.63
EBITDA	$37M	$59M	$40M	$53M	$36M	$20M	$31M	$53M
Shares Outstanding	58M	58M	58M	58M	59M	59M	58M	57M

OXIG.L LSE