Also trades as: PAOTF (OTC) · $vol 0M · 0OPY.L (LSE) · $vol 0M · PABSA.PA (PAR) · $vol 0M · PABSB.PA (PAR) · $vol 0M
PARRO.PA PAR
Parrot S.A.
1W: -6.7%
1M: -14.2%
3M: -22.9%
YTD: +45.8%
1Y: +0.5%
3Y: +126.8%
5Y: +72.5%
€8.28 ($9.29)
+0.06 (+0.73%)
Weekly Expected Move ±5.0%
€7
€8
€8
€9
€9
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$78M
+20.1% ▲
5Y CAGR: +0.5%
Gross Profit
$58M
+23.2% ▲
5Y CAGR: +3.6%
Operating Income
-$8M
+73.4% ▲
Net Income
-$9M
+71.6% ▲
EPS (Diluted)
$-0.30
+71.7% ▲
EBITDA
-$3M
+90.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $57M | $54M | $72M | $65M | $78M |
| YoY Growth | -24.7% | -5.2% | +32.5% | -9.7% | +20.1% |
| Cost of Revenue | $17M | $15M | $16M | $18M | $20M |
| Gross Profit | $40M | $39M | $56M | $47M | $58M |
| Gross Margin | 70.2% | 72.0% | 77.8% | 72.3% | 74.1% |
| R&D Expenses | $40M | $40M | $44M | $45M | $40M |
| SG&A Expenses | $30M | $28M | $26M | $29M | $26M |
| Operating Expenses | $76M | $73M | $71M | $77M | $65M |
| Operating Income | -$36M | -$4M | -$20M | -$30M | -$8M |
| Operating Margin | -62.1% | -8.3% | -27.6% | -46.2% | -10.2% |
| Interest Expense | $257K | $1M | $3M | $2K | $935K |
| Income Before Tax | -$38M | -$3M | -$19M | -$33M | -$8M |
| Tax Expense | $257K | -$46K | $435K | $126K | $912K |
| Net Income | -$38M | -$3M | -$20M | -$32M | -$9M |
| Net Margin | -67.1% | -4.6% | -27.1% | -50.0% | -11.8% |
| EPS (Diluted) | $-1.28 | $-0.08 | $-0.64 | $-1.06 | $-0.30 |
| EBITDA | -$34M | $3M | -$12M | -$28M | -$3M |
| Shares Outstanding | 30M | 30M | 30M | 31M | 31M |