Rp120.00 ($0.01)

-1.00 (-0.83%)

Weekly Expected Move ±9.3%

Rp99 Rp110 Rp121 Rp132 Rp143

JKT · Consumer Cyclical · Auto - Parts · Tech Score Buy · Power 69 · Rp344.9B mcap · 772M float · 2.11% daily turnover

Analysis Technicals Weather Peers

Revenue

$267.4B +12.3% ▲

Gross Profit

$57.2B +20.0% ▲

Operating Income

$31.3B +30.0% ▲

Net Income

$23.2B +45.4% ▲

EPS (Diluted)

$9.79 +24.9% ▲

EBITDA

$42.3B +38.8% ▲

View Full Income Statement

Line Item	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$54.3B	$62.9B	$74.2B	$69.3B	$74.6B	$67.6B	$94.6B	$83.0B
Cost of Revenue	$40.9B	$47.6B	$66.2B	$50.3B	$59.5B	$57.3B	$77.8B	$69.8B
Gross Profit	$13.4B	$15.3B	$8.0B	$19.0B	$15.1B	$10.3B	$16.8B	$13.2B
Gross Margin	24.6%	24.3%	10.8%	27.4%	20.2%	15.2%	17.8%	15.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5.5B	$4.9B	$5.1B	$5.8B	$6.6B	$5.7B	$7.7B	$5.4B
Operating Expenses	$6.2B	$6.0B	$6.3B	$6.6B	$7.6B	$6.8B	$7.7B	$6.5B
Operating Income	$7.2B	$9.3B	$1.8B	$12.4B	$7.5B	$3.5B	$9.2B	$6.7B
Operating Margin	13.2%	14.8%	2.4%	17.9%	10.0%	5.2%	9.7%	8.1%
Interest Expense	$3.6B	$2.3B	$2.8B	$2.2B	$2.5B	$2.6B	$0	$0
Income Before Tax	$5.6B	$9.0B	$1.7B	$14.4B	$7.0B	$4.0B	$7.5B	$4.2B
Tax Expense	$1.3B	$2.0B	$406M	$3.7B	$1.5B	$881M	$1.7B	$865M
Net Income	$4.3B	$7.0B	$1.3B	$10.7B	$5.5B	$3.1B	$5.8B	$3.3B
Net Margin	7.9%	11.1%	1.8%	15.5%	7.3%	4.6%	6.1%	4.0%
EPS (Diluted)	$0.59	$6.59	$0.70	$3.33	$2.15	$1.08	$2.11	$1.20
EBITDA	$8.7B	$12.7B	$3.4B	$15.4B	$9.8B	$9.0B	$13.7B	$7.8B
Shares Outstanding	7.26B	1.06B	1.92B	3.22B	2.54B	2.88B	2.74B	2.78B

PART.JK JKT