PAT.TO TSX
Patriot One Technologies Inc.
C$0.59
Last traded — delisted
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$14M
-15.3% ▼
5Y CAGR: +46.2%
Gross Profit
$8M
-26.4% ▼
5Y CAGR: +32.1%
Operating Income
-$12M
-6.0% ▼
Net Income
-$12M
-7.3% ▼
EPS (Diluted)
$-0.05
+0.9% ▲
EBITDA
-$10M
-6.5% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1M | $4M | $4M | $16M | $14M |
| YoY Growth | -47.8% | +234.5% | +13.6% | +297.9% | -15.3% |
| Cost of Revenue | $28K | $277K | $2M | $6M | $6M |
| Gross Profit | $1M | $3M | $2M | $10M | $8M |
| Gross Margin | 97.4% | 92.3% | 57.9% | 62.7% | 54.5% |
| R&D Expenses | $3M | $4M | $6M | $8M | $6M |
| SG&A Expenses | $9M | $11M | $12M | $12M | $13M |
| Operating Expenses | $14M | $17M | $20M | $22M | $20M |
| Operating Income | $13M | -$40M | -$17M | -$11M | -$12M |
| Operating Margin | 1181.1% | -1103.1% | -401.4% | -69.4% | -86.9% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | -$17M | -$40M | -$16M | -$11M | -$12M |
| Tax Expense | -$170K | $26M | $0 | $0 | $0 |
| Net Income | -$17M | -$40M | -$16M | -$11M | -$12M |
| Net Margin | -1530.8% | -1097.4% | -397.4% | -67.6% | -85.7% |
| EPS (Diluted) | $-0.11 | $-0.26 | $-0.09 | $-0.05 | $-0.05 |
| EBITDA | -$11M | -$13M | -$14M | -$9M | -$10M |
| Shares Outstanding | 151M | 156M | 177M | 204M | 221M |