Also trades as: RUCHI.NS (NSE) · $vol 34M · PATANJALI.BO (BSE) · $vol 2M

₹353.00 ($3.67)

-2.15 (-0.61%)

NSE · Consumer Defensive · Packaged Foods · Tech Score Neutral · Power 45 · ₹386.4B mcap · 240M float · 2.06% daily turnover

Revenue

$401.7B +17.7% ▲

5Y CAGR: +19.7%

Gross Profit

$43.5B -3.3% ▼

5Y CAGR: +22.7%

Operating Income

$15.0B -12.9% ▼

5Y CAGR: +10.0%

Net Income

$18.1B +39.5% ▲

5Y CAGR: +21.7%

EPS (Diluted)

$16.67 +39.1% ▲

5Y CAGR: +16.8%

EBITDA

$17.3B -15.2% ▼

5Y CAGR: +11.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$239.2B	$315.3B	$317.2B	$341.6B	$401.7B
YoY Growth	+46.4%	+31.8%	+0.6%	+7.7%	+17.7%
Cost of Revenue	$218.1B	$293.0B	$278.5B	$288.4B	$358.2B
Gross Profit	$21.1B	$24.0B	$38.8B	$53.2B	$43.5B
Gross Margin	8.8%	7.6%	12.2%	15.6%	10.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$5.9B	$7.6B	$8.4B	$5.5B	$28.4B
Operating Expenses	$7.5B	$10.5B	$8.4B	$5.5B	$28.4B
Operating Income	$13.6B	$11.7B	$30.4B	$17.4B	$15.0B
Operating Margin	5.7%	3.7%	9.6%	5.1%	3.7%
Interest Expense	$3.6B	$2.4B	$2.0B	$845M	$1.3B
Income Before Tax	$10.7B	$11.8B	$10.6B	$17.3B	$13.5B
Tax Expense	$2.7B	$2.9B	$2.9B	$4.2B	-$4.6B
Net Income	$8.1B	$8.9B	$7.7B	$13.0B	$18.1B
Net Margin	3.4%	2.8%	2.4%	3.8%	4.5%
EPS (Diluted)	$9.09	$8.18	$7.05	$11.98	$16.67
EBITDA	$15.4B	$13.8B	$13.8B	$19.5B	$17.3B
Shares Outstanding	887M	1.08B	1.09B	1.09B	1.09B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$71.7B	$81.5B	$91.0B	$97.1B	$89.0B	$98.0B	$104.8B	$111.6B
Cost of Revenue	$63.6B	$70.9B	$76.6B	$88.9B	$76.5B	$85.6B	$91.2B	$100.4B
Gross Profit	$8.1B	$10.6B	$14.4B	$8.2B	$12.5B	$12.4B	$13.6B	$11.2B
Gross Margin	11.3%	13.0%	15.8%	8.4%	14.0%	12.7%	13.0%	10.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4.6B	$6.7B	$0	$1.6B	$1.5B	$7.5B	$0	$7.3B
Operating Expenses	$4.6B	$6.7B	$9.7B	$3.0B	$9.9B	$7.5B	$9.9B	$7.3B
Operating Income	$3.5B	$3.9B	$4.7B	$5.2B	$2.6B	$4.9B	$3.7B	$3.8B
Operating Margin	4.9%	4.8%	5.2%	5.3%	2.9%	5.0%	3.6%	3.4%
Interest Expense	$190M	$201M	$203M	$251M	$238M	$353M	$352M	$359M
Income Before Tax	$3.6B	$4.2B	$4.9B	$4.6B	$2.5B	$5.1B	$3.6B	$2.4B
Tax Expense	$963M	$1.1B	$1.2B	$999M	$682M	-$116M	-$2.3B	-$2.9B
Net Income	$2.6B	$3.1B	$3.7B	$3.6B	$1.8B	$5.2B	$5.9B	$5.2B
Net Margin	3.7%	3.8%	4.1%	3.7%	2.0%	5.3%	5.7%	4.7%
EPS (Diluted)	$2.42	$2.84	$3.42	$3.30	$1.66	$4.75	$5.45	$4.82
EBITDA	$4.3B	$4.9B	$5.8B	$5.5B	$3.3B	$6.0B	$4.6B	$3.3B
Shares Outstanding	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B	1.09B

PATANJALI.NS NSE