PAY.BR BRU
Payton Planar Magnetics Ltd.
1W: -4.0%
1M: -2.7%
3M: -8.1%
YTD: +10.6%
1Y: +9.0%
3Y: -6.0%
5Y: +12.1%
€7.30 ($8.18)
+0.00 (+0.00%)
Weekly Expected Move ±6.2%
€6
€7
€7
€8
€8
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$51M
-7.3% ▼
5Y CAGR: +5.8%
Gross Profit
$22M
-8.2% ▼
5Y CAGR: +5.6%
Operating Income
$14M
-17.4% ▼
5Y CAGR: +6.2%
Net Income
$13M
-12.8% ▼
5Y CAGR: +8.7%
EPS (Diluted)
$0.75
-12.8% ▼
5Y CAGR: +8.4%
EBITDA
$17M
-12.6% ▼
5Y CAGR: +7.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $44M | $44M | $60M | $55M | $51M |
| YoY Growth | +14.2% | +0.2% | +37.0% | -9.0% | -7.3% |
| Cost of Revenue | $26M | $27M | $36M | $31M | $29M |
| Gross Profit | $18M | $17M | $24M | $24M | $22M |
| Gross Margin | 41.3% | 39.5% | 40.6% | 43.9% | 43.5% |
| R&D Expenses | $1M | $1M | $2M | $1M | $2M |
| SG&A Expenses | $2M | $4M | $3M | $6M | $3M |
| Operating Expenses | $7M | $7M | $7M | $8M | $9M |
| Operating Income | $12M | $10M | $17M | $16M | $14M |
| Operating Margin | 26.6% | 23.6% | 28.6% | 29.9% | 26.7% |
| Interest Expense | $9K | $40K | $33K | $65K | $30K |
| Income Before Tax | $12M | $10M | $18M | $18M | $16M |
| Tax Expense | $2M | $2M | $4M | $3M | $3M |
| Net Income | $10M | $9M | $14M | $15M | $13M |
| Net Margin | 22.6% | 19.4% | 23.1% | 27.8% | 26.2% |
| EPS (Diluted) | $0.56 | $0.48 | $0.79 | $0.86 | $0.75 |
| EBITDA | $13M | $11M | $19M | $19M | $17M |
| Shares Outstanding | 18M | 18M | 18M | 18M | 18M |