Also trades as: PRBZF (OTC) · $vol 1M

C$69.89 ($49.03)

-0.81 (-1.15%)

Weekly Expected Move ±2.2%

C$67 C$68 C$70 C$71 C$73

TSX · Consumer Defensive · Packaged Foods · Tech Score Strong Sell · Power 31 · C$3.2B mcap · 49M float · 0.417% daily turnover

Revenue

$7.5B +15.6% ▲

5Y CAGR: +12.9%

Gross Profit

$1.2B -8.9% ▼

5Y CAGR: +8.6%

Operating Income

$394M -20.7% ▼

5Y CAGR: +5.5%

Net Income

$40M -66.7% ▼

5Y CAGR: -13.5%

EPS (Diluted)

$0.90 -66.9% ▼

5Y CAGR: -16.0%

EBITDA

$605M +40.4% ▲

5Y CAGR: +17.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.9B	$6.0B	$6.3B	$6.5B	$7.5B
YoY Growth	+21.2%	+22.3%	+3.8%	+3.3%	+15.6%
Cost of Revenue	$4.0B	$4.9B	$5.1B	$5.2B	$6.3B
Gross Profit	$902M	$1.1B	$1.2B	$1.3B	$1.2B
Gross Margin	18.3%	18.3%	19.3%	20.0%	15.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$527M	$688M	$756M	$796M	$783M
Operating Expenses	$527M	$688M	$756M	$796M	$784M
Operating Income	$375M	$415M	$453M	$497M	$394M
Operating Margin	7.6%	6.9%	7.2%	7.7%	5.3%
Interest Expense	$60M	$106M	$177M	$199M	$214M
Income Before Tax	$184M	$202M	$133M	$168M	$85M
Tax Expense	$52M	$41M	$39M	$47M	$44M
Net Income	$133M	$160M	$94M	$122M	$40M
Net Margin	2.7%	2.7%	1.5%	1.9%	0.5%
EPS (Diluted)	$3.04	$3.57	$2.11	$2.72	$0.90
EBITDA	$337M	$363M	$393M	$431M	$605M
Shares Outstanding	44M	45M	45M	45M	45M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.7B	$1.6B	$1.7B	$1.9B	$2.0B	$1.9B	$2.1B	$2.4B
Cost of Revenue	$1.3B	$1.3B	$1.4B	$1.6B	$1.6B	$1.6B	$1.7B	$2.0B
Gross Profit	$325M	$320M	$322M	$362M	$364M	$284M	$322M	$363M
Gross Margin	19.5%	19.6%	19.2%	18.9%	18.3%	15.0%	15.7%	15.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$190M	$200M	$207M	$210M	$220M	$182M	$231M	$220M
Operating Expenses	$190M	$200M	$207M	$210M	$220M	$182M	$231M	$220M
Operating Income	$135M	$121M	$115M	$152M	$144M	$102M	$92M	$143M
Operating Margin	8.1%	7.4%	6.9%	7.9%	7.3%	5.4%	4.5%	6.0%
Interest Expense	$51M	$51M	$50M	$54M	$56M	$55M	$58M	$58M
Income Before Tax	$38M	$49M	$12M	$44M	$11M	$18M	$16M	$35M
Tax Expense	$12M	$12M	$10M	$16M	$13M	$6M	$10M	$18M
Net Income	$25M	$37M	$3M	$28M	-$2M	$12M	$3M	$71M
Net Margin	1.5%	2.3%	0.2%	1.5%	-0.1%	0.6%	0.1%	3.0%
EPS (Diluted)	$0.57	$0.84	$0.06	$0.62	$-0.04	$0.26	$0.06	$1.36
EBITDA	$118M	$104M	$96M	$133M	$124M	$129M	$137M	$209M
Shares Outstanding	45M	45M	45M	45M	45M	45M	52M	52M

PBH.TO TSX