PCAT.ST STO
Photocat A/S
1W: +0.0%
1M: -27.9%
3M: -49.2%
YTD: -24.7%
1Y: -67.0%
3Y: -69.4%
5Y: -86.0%
kr 3.30 ($0.33)
-0.02 (-0.60%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$14M
+13.5% ▲
5Y CAGR: -0.2%
Gross Profit
$8M
+34.8% ▲
5Y CAGR: -1.9%
Operating Income
$1M
+146.9% ▲
Net Income
$859K
+132.7% ▲
EPS (Diluted)
$0.14
+131.8% ▲
EBITDA
$3M
+304.7% ▲
5Y CAGR: +116.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $16M | $17M | $17M | $12M | $14M |
| YoY Growth | +12.8% | +8.0% | -0.3% | -28.3% | +13.5% |
| Cost of Revenue | $9M | $11M | $11M | $6M | $5M |
| Gross Profit | $5M | $4M | $6M | $6M | $8M |
| Gross Margin | 34.5% | 26.3% | 37.5% | 51.0% | 60.6% |
| R&D Expenses | $0 | $1M | $1M | $0 | $0 |
| SG&A Expenses | $5M | $5M | $6M | $0 | $0 |
| Operating Expenses | $8M | $8M | $5M | $9M | $7M |
| Operating Income | -$378K | -$3M | $2M | -$2M | $1M |
| Operating Margin | -2.4% | -18.6% | 10.5% | -19.5% | 8.1% |
| Interest Expense | $115K | $277K | $561K | $596K | $701K |
| Income Before Tax | -$3M | -$3M | -$2M | -$3M | $406K |
| Tax Expense | -$347K | -$438K | -$407K | -$331K | -$453K |
| Net Income | -$2M | -$3M | -$2M | -$3M | $859K |
| Net Margin | -13.8% | -17.6% | -11.4% | -21.7% | 6.3% |
| EPS (Diluted) | $-0.41 | $-0.51 | $-0.33 | $-0.44 | $0.14 |
| EBITDA | $103K | -$911K | -$1M | $743K | $3M |
| Shares Outstanding | 5M | 6M | 6M | 6M | 6M |