PCELL.ST STO
PowerCell Sweden AB (publ)
1W: -3.0%
1M: -7.3%
3M: -9.4%
YTD: -10.4%
1Y: -31.4%
3Y: -74.3%
5Y: -89.5%
kr 19.72 ($1.96)
-0.05 (-0.25%)
Weekly Expected Move ±5.5%
kr 18
kr 19
kr 20
kr 21
kr 22
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$385M
+15.2% ▲
5Y CAGR: +30.0%
Gross Profit
$174M
+49.9% ▲
5Y CAGR: +46.5%
Operating Income
-$59M
+29.2% ▲
Net Income
-$30M
+37.5% ▲
EPS (Diluted)
$-0.51
+37.8% ▲
EBITDA
-$23M
-4.0% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $160M | $245M | $310M | $334M | $385M |
| YoY Growth | +54.3% | +53.2% | +26.8% | +7.7% | +15.2% |
| Cost of Revenue | $111M | $132M | $186M | $218M | $211M |
| Gross Profit | $49M | $113M | $124M | $116M | $174M |
| Gross Margin | 30.7% | 46.2% | 40.0% | 34.8% | 45.2% |
| R&D Expenses | $80M | $92M | $114M | $111M | $114M |
| SG&A Expenses | $69M | $99M | $106M | $113M | $119M |
| Operating Expenses | $128M | $185M | $197M | $200M | $233M |
| Operating Income | -$79M | -$72M | -$73M | -$84M | -$59M |
| Operating Margin | -49.2% | -29.6% | -23.4% | -25.1% | -15.4% |
| Interest Expense | $15M | $16M | $12M | $3M | $7M |
| Income Before Tax | -$75M | -$58M | -$63M | -$48M | -$30M |
| Tax Expense | -$31K | -$45K | $5K | -$299K | -$75K |
| Net Income | -$75M | -$58M | -$63M | -$47M | -$30M |
| Net Margin | -47.0% | -23.8% | -20.3% | -14.1% | -7.7% |
| EPS (Diluted) | $-1.44 | $-1.12 | $-1.21 | $-0.82 | $-0.51 |
| EBITDA | -$44M | -$23M | -$27M | -$22M | -$23M |
| Shares Outstanding | 52M | 52M | 52M | 58M | 58M |