PCIP.L LSE
Pci-pal PLC
1W: -1.6%
1M: +4.2%
3M: +62.1%
YTD: +26.3%
1Y: +49.6%
3Y: +56.8%
5Y: -24.9%
£71.34 ($0.94)
-0.66 (-0.92%)
Weekly Expected Move ±5.7%
£63
£67
£71
£75
£79
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$22M
+25.2% ▲
5Y CAGR: +38.6%
Gross Profit
$20M
+25.5% ▲
5Y CAGR: +51.7%
Operating Income
-$207K
+87.5% ▲
Net Income
$41K
+103.5% ▲
EPS (Diluted)
$0.00
+103.4% ▲
EBITDA
-$55K
+77.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $7M | $12M | $15M | $18M | $22M |
| YoY Growth | +67.5% | +62.1% | +25.2% | +20.2% | +25.2% |
| Cost of Revenue | $3M | $3M | $3M | $2M | $2M |
| Gross Profit | $5M | $9M | $12M | $16M | $20M |
| Gross Margin | 65.4% | 75.7% | 79.9% | 89.2% | 89.5% |
| R&D Expenses | $595K | $803K | $961K | $1M | $0 |
| SG&A Expenses | $8M | $12M | $18M | $18M | $20M |
| Operating Expenses | $9M | $12M | $19M | $18M | $20M |
| Operating Income | -$4M | -$3M | -$5M | -$2M | -$207K |
| Operating Margin | -53.8% | -25.7% | -32.5% | -9.3% | -0.9% |
| Interest Expense | $194K | $44K | $42K | $84K | $72K |
| Income Before Tax | -$4M | -$3M | -$5M | -$2M | -$172K |
| Tax Expense | -$154K | -$164K | $1K | -$535K | $213K |
| Net Income | -$4M | -$3M | -$5M | -$1M | $41K |
| Net Margin | -54.8% | -24.7% | -32.7% | -6.6% | 0.2% |
| EPS (Diluted) | $-0.07 | $-0.04 | $-0.07 | $-0.02 | $0.00 |
| EBITDA | -$3M | -$2M | -$4M | -$248K | -$55K |
| Shares Outstanding | 61M | 65M | 65M | 68M | 68M |