Also trades as: PCJEWELLER.BO (BSE) · $vol 2M

₹12.92 ($0.13)

-0.28 (-2.12%)

NSE · Consumer Cyclical · Luxury Goods · Tech Score Buy · Power 66 · ₹92.3B mcap · 2.78B float · 11.48% daily turnover

Analysis Technicals Weather Peers

Revenue

$33.5B +49.4% ▲

5Y CAGR: +3.5%

Gross Profit

$7.1B +63.5% ▲

5Y CAGR: +5.2%

Operating Income

$6.5B +72.7% ▲

5Y CAGR: +5.4%

Net Income

$7.1B +23.7% ▲

5Y CAGR: +63.0%

EPS (Diluted)

$0.83 -26.5% ▼

5Y CAGR: +40.8%

EBITDA

$8.7B +66.2% ▲

5Y CAGR: +14.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$16.1B	$24.7B	$6.1B	$22.4B	$33.5B
YoY Growth	-43.2%	+54.0%	-75.5%	+270.8%	+49.4%
Cost of Revenue	$14.1B	$20.9B	$6.8B	$18.1B	$26.4B
Gross Profit	$1.9B	$3.8B	-$702M	$4.3B	$7.1B
Gross Margin	12.0%	15.5%	-11.6%	19.3%	21.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$84M	$196M	$54M	$571M	$586M
Operating Expenses	$2.2B	$1.6B	$1.2B	$571M	$586M
Operating Income	-$1.2B	$2.3B	-$1.9B	$3.8B	$6.5B
Operating Margin	-7.3%	9.2%	-31.5%	16.8%	19.4%
Interest Expense	$4.3B	$4.9B	$5.0B	$513M	$1.3B
Income Before Tax	-$5.1B	-$1.1B	-$6.3B	$4.5B	$7.1B
Tax Expense	-$1.2B	$953M	-$24M	-$1.3B	-$10M
Net Income	-$3.9B	-$2.0B	-$6.3B	$5.8B	$7.1B
Net Margin	-24.3%	-8.2%	-104.0%	25.7%	21.3%
EPS (Diluted)	$-0.84	$-0.44	$-1.35	$1.13	$0.83
EBITDA	-$480M	$4.1B	-$1.2B	$5.2B	$8.7B
Shares Outstanding	4.65B	4.65B	4.65B	5.10B	8.61B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$4.0B	$5.0B	$6.4B	$7.0B	$7.2B	$8.3B	$8.8B	$9.3B
Cost of Revenue	$3.4B	$4.0B	$5.0B	$5.4B	$5.8B	$6.3B	$6.5B	$7.4B
Gross Profit	$577M	$1.0B	$1.4B	$1.6B	$1.4B	$1.9B	$2.2B	$1.9B
Gross Margin	14.4%	20.1%	21.2%	22.9%	19.8%	23.4%	25.2%	20.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$99M	$0	$0	$198M	$98M	$80M	$115M	$294M
Operating Expenses	$99M	$201M	$287M	$198M	$216M	$205M	$248M	$294M
Operating Income	$478M	$815M	$1.1B	$1.4B	$1.2B	$1.7B	$2.0B	$1.6B
Operating Margin	11.9%	16.1%	16.8%	20.0%	16.9%	20.9%	22.4%	17.2%
Interest Expense	$18M	$16M	$31M	$448M	$416M	$363M	$303M	$247M
Income Before Tax	$846M	$1.2B	$1.5B	$965M	$1.6B	$2.1B	$1.9B	$1.5B
Tax Expense	-$714M	-$555M	$500K	$17M	$16M	-$35M	$2M	$7M
Net Income	$1.6B	$1.8B	$1.5B	$948M	$1.6B	$2.1B	$1.9B	$1.5B
Net Margin	38.9%	35.4%	23.1%	13.6%	22.3%	25.4%	21.7%	16.5%
EPS (Diluted)	$0.34	$0.38	$0.29	$0.19	$0.16	$0.21	$0.19	$0.16
EBITDA	$516M	$1.3B	$1.6B	$1.5B	$2.1B	$2.5B	$2.3B	$1.8B
Shares Outstanding	4.65B	4.66B	5.10B	5.10B	6.48B	6.98B	10.01B	9.56B

PCJEWELLER.NS NSE