PDN.AX ASX
Paladin Energy Ltd
1W: -5.0%
1M: -19.4%
3M: -4.6%
YTD: -25.2%
1Y: +13.1%
3Y: +0.8%
5Y: +11.3%
A$9.14 ($6.36)
+0.04 (+0.44%)
Weekly Expected Move ±7.1%
A$8
A$8
A$9
A$10
A$10
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$311M
+75.0% ▲
5Y CAGR: +153.3%
Gross Profit
$50M
+1123.2% ▲
Operating Income
$14M
+135.3% ▲
Net Income
$5M
+112.2% ▲
EPS (Diluted)
$0.01
+109.5% ▲
EBITDA
$64M
+311.9% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $5M | $0 | $0 | $178M | $311M |
| YoY Growth | +57.5% | -100.0% | +0.0% | +0.0% | +75.0% |
| Cost of Revenue | $5M | $7M | $15M | $174M | $261M |
| Gross Profit | $7K | -$7M | -$8M | $4M | $50M |
| Gross Margin | 0.1% | — | — | 2.3% | 16.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5M | $8M | $7M | $20M | $34M |
| Operating Expenses | $24M | $8M | $22M | $44M | $36M |
| Operating Income | -$9M | -$15M | -$14M | -$39M | $14M |
| Operating Margin | -183.3% | — | — | -22.2% | 4.5% |
| Interest Expense | $13M | $14M | $14M | $26M | $23M |
| Income Before Tax | -$44M | -$27M | $60M | -$75M | -$9M |
| Tax Expense | $1K | -$1M | $0 | $1M | $435K |
| Net Income | -$27M | -$11M | $82M | -$45M | $5M |
| Net Margin | -569.0% | — | — | -25.1% | 1.8% |
| EPS (Diluted) | $-0.10 | $-0.04 | $0.18 | $-0.13 | $0.01 |
| EBITDA | -$12M | -$18M | -$17M | -$30M | $64M |
| Shares Outstanding | 276M | 300M | 300M | 352M | 440M |