— Know what they know.
Not Investment Advice

PDPA NYSE

Pearl Diver Credit Company Inc.
1W: +0.0% 1M: -0.2% 3M: -0.2% YTD: +0.4% 1Y: +0.9%
$24.96
+0.16 (+0.65%)
 
Weekly Expected Move ±0.8%
$25 $25 $25 $25 $25
NYSE · Financial Services · Asset Management · Tech Score Sell · Power 32 · $58.9M mcap · Short 65% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
42.2 / 100
NoneWeakNarrowWide
Primary source: Cost Advantage  ·  ROIC: -8.7%
Cost Advantage ★
79
Intangibles
35
Switching Cost
49
Network Effect
14
Scale
22
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. PDPA shows a Weak competitive edge (42.2/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. Negative ROIC of -8.7% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C
Oct 02, 2026
DCF
4
ROE
1
ROA
1
D/E
1
P/E
3
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. PDPA receives an overall rating of C. Strongest factors: DCF (4/5). Areas of concern: ROE (1/5), ROA (1/5), D/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-08-31 A- C
2026-08-12 B+ A-
2026-08-10 A- B+
2026-07-01 B+ A-
2026-05-26 None ADDED
2026-05-26 EXISTED None
2026-05-20 A- B+
2026-05-18 B+ A-
2026-04-16 A- B+
2026-04-01 C A-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 57 Grade C
Profitability
60
Balance Sheet
32
Earnings Quality
42
Growth
—
Value
31
Momentum
—
Safety
100
Cash Flow
77
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. PDPA scores highest in Safety (100/100) and lowest in Value (31/100). A grade of C represents mixed fundamentals — strengths in some areas offset by weaknesses.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
16.57
Safe Zone
Piotroski F-Score
3/9
✗ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-11.97
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
A-
Score: 69.5/100
Earnings Quality
—
OCF/NI: -1.00x
Accruals: -24.0%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. PDPA scores 16.57, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. PDPA scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. PDPA's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. PDPA receives an estimated rating of A- (score: 69.5/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-25.39x
PEG
0.11x
P/S
3.31x
P/B
0.52x
P/FCF
12.38x
P/OCF
12.38x
EV/EBITDA
-14.21x
EV/Revenue
19.87x
EV/EBIT
-14.21x
EV/FCF
12.49x
Earnings Yield
-8.06%
FCF Yield
8.07%
Shareholder Yield
4.88%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. PDPA currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.005
NI / EBT
×
Interest Burden
1.130
EBT / EBIT
×
EBIT Margin
-1.398
EBIT / Rev
×
Asset Turnover
0.075
Rev / Assets
×
Equity Multiplier
1.053
Assets / Equity
=
ROE
-12.6%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. PDPA's ROE of -12.6% is driven by Asset Turnover (0.075), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 450 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$24.96
Median 1Y
$26.14
5th Pctile
$23.58
95th Pctile
$28.98
Ann. Volatility
6.9%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q1'26 Q2'26 Current
ROE -21.3% -12.6% -12.61%
ROA -20.0% -12.0% -11.97%
ROIC -15.5% -8.7% -8.70%
ROCE -20.3% -11.0% -10.99%
Gross Margin 80.0% 76.7% 76.72%
Operating Margin -4.6% 2.3% 2.28%
Net Margin -4.7% 2.1% 2.09%
EBITDA Margin -4.6% 2.3% 2.30%
FCF Margin 1.6% 1.6% 1.59%
OCF Margin 1.6% 1.6% 1.59%
ROIC Economic snapshot only -8.48%
Cash ROA snapshot only 12.00%
Cash ROIC snapshot only 12.47%
CROIC snapshot only 12.47%
NOPAT Margin snapshot only -1.11%
Pretax Margin snapshot only -1.58%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 0.00%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q1'26 Q2'26 Current
P/E Ratio -9.18 -12.41 -25.391
P/S Ratio 43.39 19.69 3.312
P/B Ratio 1.95 1.57 0.522
P/FCF 26.86 12.38 12.384
P/OCF 26.86 12.38 12.384
EV/EBITDA -9.76 -14.21 -14.211
EV/Revenue 44.45 19.87 19.867
EV/EBIT -9.76 -14.21 -14.211
EV/FCF 27.52 12.49 12.493
Earnings Yield -10.9% -8.1% -8.06%
FCF Yield 3.7% 8.1% 8.07%
PEG Ratio snapshot only 0.111
Price/Tangible Book snapshot only 1.566
EV/OCF snapshot only 12.493
EV/Gross Profit snapshot only 25.315
Shareholder Yield snapshot only 4.88%
Leverage & Solvency
Metric Trend Q1'26 Q2'26 Current
Current Ratio 0.13 0.68 0.681
Quick Ratio 0.13 0.68 0.681
Debt/Equity 0.06 0.04 0.042
Net Debt/Equity 0.05 0.01 0.014
Debt/Assets 0.05 0.04 0.040
Debt/EBITDA -0.27 -0.38 -0.382
Net Debt/EBITDA -0.23 -0.12 -0.124
Interest Coverage -26.45 -15.05 -15.048
Equity Multiplier 1.07 1.05 1.053
Cash Ratio snapshot only 0.676
Debt Service Coverage snapshot only -15.048
Cash to Debt snapshot only 0.676
FCF to Debt snapshot only 2.976
Defensive Interval snapshot only 60.7 days
Efficiency & Turnover
Metric Trend Q1'26 Q2'26 Current
Asset Turnover 0.04 0.08 0.075
Inventory Turnover — — —
Receivables Turnover 218.32 358.00 358.004
Payables Turnover — — —
DSO 2 1 1.0 days
DIO 0 0 0.0 days
DPO 0 0 —
Cash Conversion Cycle 2 1 —
Cash Velocity snapshot only 2.769
Capital Intensity snapshot only 13.250
Growth Quality
Metric Trend Q1'26 Q2'26 Current
Revenue Stability — — —
Earnings Stability — — —
Margin Stability — — —
Rev. Growth Consistency 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.000
FCF Positive Streak 0 0 0
Earnings Persistence — — —
Earnings Smoothness — — —
ROE Trend — — —
Gross Margin Trend — — —
FCF Margin Trend — — —
Sustainable Growth Rate — — —
Internal Growth Rate — — —
Cash Flow Quality
Metric Trend Q1'26 Q2'26 Current
OCF/Net Income -0.34 -1.00 -1.002
FCF/OCF 1.00 1.00 1.000
FCF/Net Income snapshot only -1.002
CapEx/Revenue 0.0% 0.0% 0.00%
Accruals Ratio -0.27 -0.24 -0.240
Sloan Accruals snapshot only 0.000
Cash Flow Adequacy snapshot only 1.655
Dividends & Buybacks
Metric Trend Q1'26 Q2'26 Current
Dividend Yield 2.2% 4.9% 27.21%
Dividend/Share $0.55 $1.23 $2.28
Payout Ratio — — —
FCF Payout Ratio 58.9% 60.4% 60.41%
Total Payout Ratio — — —
Div. Increase Streak 0 0 0
Chowder Number — — —
Buyback Yield 0.0% 0.0% 0.00%
Net Buyback Yield -0.2% -0.7% -0.67%
Total Shareholder Return 2.0% 4.2% 4.20%
DuPont Factors
Metric Trend Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 1.00 1.00 1.005
Interest Burden (EBT/EBIT) 1.04 1.13 1.130
EBIT Margin -4.56 -1.40 -1.398
Asset Turnover 0.04 0.08 0.075
Equity Multiplier 1.07 1.05 1.053
Per Share
Metric Trend Q1'26 Q2'26 Current
EPS (Diluted TTM) $-2.73 $-2.03 $-2.03
Book Value/Share $12.80 $16.06 $16.06
Tangible Book/Share $12.80 $16.06 $16.06
Revenue/Share $0.58 $1.28 $2.49
FCF/Share $0.93 $2.03 $8.36
OCF/Share $0.93 $2.03 $8.36
Cash/Share $0.09 $0.46 $0.46
EBITDA/Share $-2.63 $-1.79 $-1.79
Debt/Share $0.71 $0.68 $0.68
Net Debt/Share $0.62 $0.22 $0.22
Academic Models
Metric Trend Q1'26 Q2'26 Current
Altman Z-Score — — 16.568
Altman Z-Prime snapshot only 28.296
Piotroski F-Score 3 3 3
Beneish M-Score — — —
Ohlson O-Score snapshot only -11.966
Net-Net WC snapshot only $-0.39
EVA snapshot only $-21049349.50
Credit
Metric Trend Q1'26 Q2'26 Current
Credit Rating snapshot only A-
Credit Score 70.16 69.51 69.510
Credit Grade snapshot only 7
Implied Spread (bps) snapshot only 175.000
Industry Credit Rank snapshot only 62
Sector Credit Rank snapshot only 60

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms