Also trades as: PDSMFL.NS (NSE) · $vol 0M · PDSL.BO (BSE) · $vol 0M

₹347.00 ($3.60)

-5.30 (-1.50%)

NSE · Industrials · Specialty Business Services · Tech Score Neutral · Power 40 · ₹49.0B mcap · 33M float · 0.897% daily turnover

Revenue

$131.1B +4.2% ▲

5Y CAGR: +16.1%

Gross Profit

$12.5B +4.5% ▲

5Y CAGR: +4.2%

Operating Income

$2.6B -34.0% ▼

5Y CAGR: +5.4%

Net Income

$1.1B -28.8% ▼

5Y CAGR: +5.8%

EPS (Diluted)

$7.87 -30.2% ▼

5Y CAGR: +4.0%

EBITDA

$3.9B -23.5% ▼

5Y CAGR: +6.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$88.3B	$105.8B	$103.7B	$125.8B	$131.1B
YoY Growth	+42.1%	+19.8%	-1.9%	+21.3%	+4.2%
Cost of Revenue	$74.4B	$88.1B	$93.3B	$113.8B	$118.6B
Gross Profit	$13.9B	$17.7B	$10.3B	$12.0B	$12.5B
Gross Margin	15.7%	16.7%	9.9%	9.5%	9.6%
R&D Expenses	$9M	$46K	$0	$0	$0
SG&A Expenses	$2.9B	$2.8B	$3.4B	$12.6B	$10.0B
Operating Expenses	$6.4B	$13.9B	$7.0B	$8.1B	$10.0B
Operating Income	$2.7B	$4.1B	$3.3B	$3.9B	$2.6B
Operating Margin	3.0%	3.9%	3.2%	3.1%	2.0%
Interest Expense	$393M	$890M	$1.3B	$1.3B	$1.5B
Income Before Tax	$3.1B	$3.6B	$2.3B	$2.7B	$2.1B
Tax Expense	$173M	$300M	$297M	$271M	$278M
Net Income	$2.5B	$2.6B	$1.4B	$1.6B	$1.1B
Net Margin	2.8%	2.5%	1.4%	1.2%	0.9%
EPS (Diluted)	$18.86	$19.93	$10.77	$11.28	$7.87
EBITDA	$4.2B	$5.3B	$4.3B	$5.1B	$3.9B
Shares Outstanding	132M	133M	134M	139M	142M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$26.2B	$33.1B	$31.2B	$35.3B	$30.0B	$34.2B	$31.7B	$35.2B
Cost of Revenue	$23.7B	$26.6B	$24.9B	$38.6B	$24.2B	$30.8B	$24.5B	$31.8B
Gross Profit	$2.5B	$6.5B	$6.4B	$3.4B	$5.8B	$3.4B	$7.2B	$3.4B
Gross Margin	9.5%	19.6%	20.4%	9.6%	19.4%	9.8%	22.7%	9.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$2.0B	$0	$0	$3.3B	$2.2B	$2.7B	$2.7B	$2.5B
Operating Expenses	$2.0B	$5.2B	$5.7B	-$4.8B	$5.6B	$2.7B	$6.4B	$2.5B
Operating Income	$500M	$1.2B	$690M	$1.4B	$206M	$704M	$773M	$858M
Operating Margin	1.9%	3.7%	2.2%	4.1%	0.7%	2.1%	2.4%	2.4%
Interest Expense	$330M	$339M	$301M	$295M	$335M	$427M	$361M	$342M
Income Before Tax	$358M	$1.0B	$472M	$841M	$269M	$559M	$443M	$783M
Tax Expense	$46M	$83M	$47M	$95M	$69M	$75M	$73M	$62M
Net Income	$199M	$718M	$249M	$403M	$130M	$300M	$196M	$490M
Net Margin	0.8%	2.2%	0.8%	1.1%	0.4%	0.9%	0.6%	1.4%
EPS (Diluted)	$1.49	$5.23	$1.74	$2.83	$0.91	$2.12	$1.38	$3.46
EBITDA	$929M	$1.6B	$1.0B	$1.5B	$903M	$1.3B	$1.1B	$1.5B
Shares Outstanding	134M	137M	143M	142M	143M	142M	142M	142M

PDSL.NS NSE