Also trades as: 0KS2.L (LSE) · $vol 0M

$79.51

+1.03 (+1.31%)

Weekly Expected Move ±3.2%

$72 $74 $76 $79 $81

NYSE · Utilities · Regulated Electric · Alpha Radar Neutral · Power 50 · $39.6B mcap · 497M float · 0.572% daily turnover · Short 37% of daily vol

Revenue

$12.2B +18.3% ▲

5Y CAGR: +4.8%

Gross Profit

$8.4B +137.1% ▲

5Y CAGR: +19.6%

Operating Income

$3.0B +26.6% ▲

5Y CAGR: +5.6%

Net Income

$2.1B +19.1% ▲

5Y CAGR: +2.1%

EPS (Diluted)

$4.21 +18.9% ▲

5Y CAGR: +2.3%

EBITDA

$4.6B +14.8% ▲

5Y CAGR: +1.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$9.7B	$9.8B	$11.2B	$10.3B	$12.2B
YoY Growth	+1.2%	+0.8%	+14.7%	-8.4%	+18.3%
Cost of Revenue	$6.7B	$7.2B	$6.4B	$6.7B	$3.8B
Gross Profit	$3.0B	$2.6B	$4.8B	$3.5B	$8.4B
Gross Margin	30.8%	26.6%	43.0%	34.4%	69.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	-$328M	-$376M	$218M	$0	$0
Operating Expenses	$3.9B	$1.2B	$1.1B	$1.2B	$5.4B
Operating Income	-$856M	$1.4B	$3.7B	$2.4B	$3.0B
Operating Margin	-8.8%	14.1%	32.8%	22.9%	24.5%
Interest Expense	$500M	$563M	$688M	$841M	$1.0B
Income Before Tax	-$1.1B	$1.0B	$3.1B	$1.8B	$2.4B
Tax Expense	-$441M	-$29M	$518M	$53M	$263M
Net Income	-$648M	$1.0B	$2.6B	$1.8B	$2.1B
Net Margin	-6.7%	10.5%	22.8%	17.2%	17.3%
EPS (Diluted)	$-1.29	$2.06	$5.13	$3.54	$4.21
EBITDA	$814M	$2.8B	$5.1B	$4.0B	$4.6B
Shares Outstanding	504M	501M	500M	500M	501M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$2.4B	$2.6B	$2.5B	$3.2B	$2.8B	$3.2B	$2.9B	$3.8B
Cost of Revenue	$1.6B	$1.7B	$1.7B	$2.1B	$1.7B	$2.1B	-$2.1B	$937M
Gross Profit	$867M	$935M	$759M	$1.1B	$1.1B	$1.2B	$5.0B	$2.9B
Gross Margin	35.8%	35.4%	30.8%	34.7%	40.1%	36.1%	171.1%	75.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	-$18M	$0	$37M	$0	$0	$0	$0	$0
Operating Expenses	$285M	$294M	$314M	$320M	$308M	$311M	$4.5B	$1.8B
Operating Income	$582M	$641M	$445M	$797M	$817M	$855M	$511M	$1.1B
Operating Margin	24.0%	24.3%	18.1%	24.7%	29.1%	26.5%	17.5%	27.9%
Interest Expense	$218M	$227M	$191M	$241M	$248M	$253M	$263M	$272M
Income Before Tax	$437M	$559M	$200M	$617M	$726M	$720M	$311M	$848M
Tax Expense	$3M	$39M	-$86M	$28M	$141M	$98M	-$4M	$107M
Net Income	$434M	$520M	$286M	$589M	$585M	$622M	$315M	$741M
Net Margin	17.9%	19.7%	11.6%	18.3%	20.9%	19.3%	10.8%	19.3%
EPS (Diluted)	$0.87	$1.04	$0.57	$1.18	$1.17	$1.24	$0.63	$1.48
EBITDA	$982M	$1.1B	$745M	$1.2B	$1.3B	$1.3B	$892M	$1.4B
Shares Outstanding	500M	500M	500M	500M	500M	501M	501M	500M

PEG NYSE