PEN.OL OSL
Panoro Energy ASA
1W: -2.2%
1M: -1.8%
3M: +17.8%
YTD: +29.8%
1Y: +22.6%
3Y: +15.0%
5Y: +80.7%
kr 29.40 ($3.05)
-0.20 (-0.68%)
Weekly Expected Move ±4.6%
kr 27
kr 28
kr 29
kr 31
kr 32
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$217M
-23.9% ▼
5Y CAGR: +51.8%
Gross Profit
$172M
-16.4% ▼
5Y CAGR: +54.4%
Operating Income
$49M
-48.1% ▼
Net Income
-$15M
-124.8% ▼
EPS (Diluted)
$-1.32
-358.8% ▼
EBITDA
$78M
-47.7% ▼
5Y CAGR: +45.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $120M | $189M | $227M | $285M | $217M |
| YoY Growth | +345.6% | +57.6% | +20.6% | +25.3% | -23.9% |
| Cost of Revenue | $34M | $35M | $40M | $79M | $45M |
| Gross Profit | $86M | $153M | $188M | $206M | $172M |
| Gross Margin | 71.6% | 81.4% | 82.6% | 72.2% | 79.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7M | $19M | $12M | $14M | $14M |
| Operating Expenses | $49M | $62M | $94M | $111M | $123M |
| Operating Income | $35M | $81M | $94M | $95M | $49M |
| Operating Margin | 29.2% | 43.1% | 41.1% | 33.4% | 22.8% |
| Interest Expense | $10M | $10M | $12M | $17M | $26M |
| Income Before Tax | $63M | $60M | $74M | $78M | $4M |
| Tax Expense | $21M | $42M | $41M | $18M | $19M |
| Net Income | $49M | $20M | $33M | $61M | -$15M |
| Net Margin | 41.2% | 10.5% | 14.7% | 21.3% | -6.9% |
| EPS (Diluted) | $0.46 | $0.17 | $0.28 | $0.51 | $-1.32 |
| EBITDA | $98M | $105M | $126M | $149M | $78M |
| Shares Outstanding | 107M | 116M | 110M | 118M | 11M |