— Know what they know.
Not Investment Advice

PFBN OTC

Pacific Alliance Bank
1W: +0.0% 1M: +19.8% 3M: +41.8% YTD: +45.9% 1Y: +36.1% 3Y: +42.5% 5Y: +35.2%
$11.98
+0.00 (+0.00%)
 
OTC · Financial Services · Banks - Regional · Tech Score Strong Buy · Power 73 · $38.7M mcap · 2M float · 0.026% daily turnover · Short 76% of daily vol

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade A+
Profitability
—
Balance Sheet
48
Earnings Quality
85
Growth
—
Value
62
Momentum
—
Safety
15
Cash Flow
—

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score
0.40
Distress Zone
Piotroski F-Score
4/9
✓ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
—
—
Credit Rating
B
Score: 25.9/100
Earnings Quality
100/100
OCF/NI: 1.16x
Accruals: -0.2%
The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. PFBN scores 0.40, placing it in the Distress Zone (safe > 3.0, distress < 1.5). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. PFBN scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. PFBN receives an estimated rating of B (score: 25.9/100). The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). PFBN's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
16.87x
PEG
0.35x
P/S
1.79x
P/B
0.69x
P/FCF
19.47x
P/OCF
5.74x
EV/EBITDA
6.66x
EV/Revenue
—
EV/EBIT
—
EV/FCF
19.47x
Earnings Yield
15.02%
FCF Yield
5.14%
Shareholder Yield
1.18%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 16.9x earnings, PFBN trades at a reasonable valuation. An earnings yield of 15.0% exceeds typical risk-free rates, suggesting equities are being compensated for risk.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
—
NI / EBT
×
Interest Burden
—
EBT / EBIT
×
EBIT Margin
—
EBIT / Rev
×
Asset Turnover
0.000
Rev / Assets
×
Equity Multiplier
—
Assets / Equity
=
ROE
—

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$10.74
Price/Value
0.78x
Margin of Safety
21.66%
Premium
-21.66%
Assessment
Neutral
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with PFBN's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. PFBN trades at a -22% premium to its adjusted intrinsic value of $10.74, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 16.9x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$11.98
Median 1Y
$11.92
5th Pctile
$7.91
95th Pctile
$17.99
Ann. Volatility
25.1%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'22 Q1'23 Q2'23 Q3'23 Current
ROE — — — — —
ROA 0.4% 0.6% 0.8% 1.0% 1.04%
ROIC — — — — —
ROCE 0.0% 0.0% 0.0% 0.0% 0.00%
Gross Margin — — — — —
Operating Margin — — — — —
Net Margin — — — — —
EBITDA Margin — — — — —
FCF Margin — — — — —
OCF Margin — — — — —
Cash ROA snapshot only 1.21%
Valuation
Metric Trend Q3'22 Q1'23 Q2'23 Q3'23 Current
P/E Ratio 21.88 11.18 7.87 6.66 16.873
P/S Ratio — — — — 1.787
P/B Ratio — — — — 0.687
P/FCF -60.02 198.74 34.00 19.47 19.469
P/OCF 34.48 12.59 7.56 5.74 5.738
EV/EBITDA 21.88 11.18 7.87 6.66 6.659
EV/Revenue — — — — —
EV/EBIT — — — — —
EV/FCF -60.02 198.74 34.00 19.47 19.469
Earnings Yield 4.6% 8.9% 12.7% 15.0% 15.02%
FCF Yield -1.7% 0.5% 2.9% 5.1% 5.14%
PEG Ratio snapshot only 0.352
EV/OCF snapshot only 5.738
Acquirers Multiple snapshot only 6.659
Shareholder Yield snapshot only 1.18%
Leverage & Solvency
Metric Trend Q3'22 Q1'23 Q2'23 Q3'23 Current
Current Ratio — — — — —
Quick Ratio — — — — —
Debt/Equity — — — — —
Net Debt/Equity — — — — —
Debt/Assets 0.00 0.00 0.00 0.00 0.000
Debt/EBITDA 0.00 0.00 0.00 0.00 0.000
Net Debt/EBITDA 0.00 0.00 0.00 0.00 0.000
Interest Coverage — — — — —
Equity Multiplier — — — — —
Defensive Interval snapshot only 0.0 days
Efficiency & Turnover
Metric Trend Q3'22 Q1'23 Q2'23 Q3'23 Current
Asset Turnover 0.00 0.00 0.00 0.00 0.000
Inventory Turnover — — — — —
Receivables Turnover — — — — —
Payables Turnover — — — — —
DSO — — — — —
DIO — — — — —
DPO — — — — —
Cash Conversion Cycle — — — — —
Growth Quality
Metric Trend Q3'22 Q1'23 Q2'23 Q3'23 Current
Revenue Stability — — — — —
Earnings Stability — — — — —
Margin Stability — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0
Earnings Persistence — — — — —
Earnings Smoothness — — — — —
ROE Trend — — — — —
Gross Margin Trend — — — — —
FCF Margin Trend — — — — —
Sustainable Growth Rate — — — — —
Internal Growth Rate 0.3% 0.6% 0.8% 1.0% 0.97%
Cash Flow Quality
Metric Trend Q3'22 Q1'23 Q2'23 Q3'23 Current
OCF/Net Income 0.63 0.89 1.04 1.16 1.161
FCF/OCF -0.57 0.06 0.22 0.29 0.295
FCF/Net Income snapshot only 0.342
OCF/EBITDA snapshot only 1.161
CapEx/Revenue — — — — —
CapEx/Depreciation snapshot only 22.765
Accruals Ratio 0.00 0.00 -0.00 -0.00 -0.002
Sloan Accruals snapshot only -0.000
Cash Flow Adequacy snapshot only 1.239
Earnings Quality Score snapshot only 1.000
Dividends & Buybacks
Metric Trend Q3'22 Q1'23 Q2'23 Q3'23 Current
Dividend Yield 0.3% 0.6% 0.9% 1.2% 0.83%
Dividend/Share $0.02 $0.05 $0.07 $0.10 $0.10
Payout Ratio 5.9% 6.6% 7.2% 7.8% 7.82%
FCF Payout Ratio — 1.2% 31.3% 22.9% 22.88%
Total Payout Ratio 5.9% 6.6% 7.2% 7.8% 7.82%
Div. Increase Streak 0 0 0 0 0
Chowder Number — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% -0.3% -0.6% -0.8% -0.79%
Total Shareholder Return 0.3% 0.3% 0.4% 0.4% 0.38%
DuPont Factors
Metric Trend Q3'22 Q1'23 Q2'23 Q3'23 Current
Tax Burden (NI/EBT) — — — — —
Interest Burden (EBT/EBIT) — — — — —
EBIT Margin — — — — —
Asset Turnover 0.00 0.00 0.00 0.00 0.000
Equity Multiplier — — — — —
Per Share
Metric Trend Q3'22 Q1'23 Q2'23 Q3'23 Current
EPS (Diluted TTM) $0.42 $0.75 $1.02 $1.26 $1.26
Book Value/Share $0.00 $0.00 $0.00 $0.00 $17.44
Tangible Book/Share $0.00 $0.00 $0.00 $0.00 $0.00
Revenue/Share $0.00 $0.00 $0.00 $0.00 $6.70
FCF/Share $-0.15 $0.04 $0.24 $0.43 $0.55
OCF/Share $0.27 $0.67 $1.07 $1.47 $0.71
Cash/Share $0.00 $0.00 $0.00 $0.00 $3.44
EBITDA/Share $0.42 $0.75 $1.02 $1.26 $1.26
Debt/Share $0.00 $0.00 $0.00 $0.00 $0.00
Net Debt/Share $0.00 $0.00 $0.00 $0.00 $0.00
Academic Models
Metric Trend Q3'22 Q1'23 Q2'23 Q3'23 Current
Altman-B Score — — — — 0.401
Altman Z-Prime snapshot only 0.093
Piotroski F-Score 3 3 4 4 4
Beneish M-Score — — — — —
Net-Net WC snapshot only $-94.99
Credit
Metric Trend Q3'22 Q1'23 Q2'23 Q3'23 Current
Credit Rating snapshot only B
Credit Score 21.07 22.75 24.20 25.93 25.933
Credit Grade snapshot only 15
Implied Spread (bps) snapshot only 750.000
Industry Credit Rank snapshot only 6
Sector Credit Rank snapshot only 14

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms