Also trades as: SOCLF (OTC) · $vol 0M
PHAR.L LSE
Pharos Energy plc
1W: -2.7%
1M: -1.0%
3M: +19.1%
YTD: +32.3%
1Y: +39.7%
3Y: +47.3%
5Y: +74.2%
£29.30 ($0.39)
-0.50 (-1.68%)
Weekly Expected Move ±1.5%
£28
£29
£29
£30
£30
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$117M
-7.7% ▼
5Y CAGR: -3.8%
Gross Profit
$15M
-68.2% ▼
5Y CAGR: -4.2%
Operating Income
$5M
-91.9% ▼
Net Income
-$7M
-128.6% ▼
EPS (Diluted)
$-0.02
-130.2% ▼
EBITDA
$55M
-50.5% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $134M | $184M | $168M | $127M | $117M |
| YoY Growth | -5.6% | +37.5% | -8.9% | -24.5% | -7.7% |
| Cost of Revenue | $115M | $117M | $111M | $81M | $102M |
| Gross Profit | $20M | $82M | $57M | $46M | $15M |
| Gross Margin | 14.5% | 44.6% | 33.8% | 36.4% | 12.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $13M | $10M | $9M | $7M | $9M |
| Operating Expenses | -$29M | -$18M | $75M | -$18M | $9M |
| Operating Income | $48M | $100M | -$18M | $64M | $5M |
| Operating Margin | 36.0% | 54.3% | -10.8% | 50.7% | 4.5% |
| Interest Expense | $5M | $7M | $10M | $3M | $0 |
| Income Before Tax | $39M | $81M | -$29M | $61M | $7M |
| Tax Expense | $43M | $56M | $20M | $37M | $13M |
| Net Income | -$5M | $24M | -$49M | $24M | -$7M |
| Net Margin | -3.5% | 13.2% | -29.1% | 18.6% | -5.8% |
| EPS (Diluted) | $-0.01 | $0.05 | $-0.11 | $0.05 | $-0.02 |
| EBITDA | $95M | $143M | $36M | $111M | $55M |
| Shares Outstanding | 438M | 440M | 427M | 420M | 413M |