₽544.30 ($6.51)

-3.10 (-0.57%)

Weekly Expected Move ±0.9%

₽535 ₽539 ₽544 ₽549 ₽553

MCX · Real Estate · Real Estate - Diversified · Tech Score Neutral · Power 58 · ₽361.4B mcap · 188M float · 5.80% daily turnover

Revenue

$60.4B +0.0% ▲

5Y CAGR: -19.2%

Gross Profit

$48.8B +0.0% ▲

5Y CAGR: +11.5%

Operating Income

$31.2B +0.0% ▲

5Y CAGR: +27.8%

Net Income

$3.0B +0.0% ▲

5Y CAGR: -0.5%

EPS (Diluted)

$0.00 +0.0% ▲

5Y CAGR: -75.1%

EBITDA

$31.2B +0.0% ▲

5Y CAGR: +26.6%

View Full Income Statement

Line Item	FY2018	FY2019	FY2020	FY2021	FY2024
Revenue	$245.8B	$280.6B	$380.2B	$487.8B	$60.4B
YoY Growth	+40.3%	+14.2%	+35.5%	+28.3%	+0.0%
Cost of Revenue	$190.7B	$205.5B	$276.6B	$374.1B	$11.6B
Gross Profit	$55.1B	$75.2B	$103.6B	$113.7B	$48.8B
Gross Margin	22.4%	26.8%	27.3%	23.3%	80.8%
R&D Expenses	$612M	$640M	$1.1B	$769M	$0
SG&A Expenses	$7.4B	$10.1B	$7.8B	$10.8B	$17.6B
Operating Expenses	$16.0B	$18.7B	$16.5B	$22.8B	$17.6B
Operating Income	$37.5B	$60.6B	$87.9B	$87.6B	$31.2B
Operating Margin	15.3%	21.6%	23.1%	18.0%	51.7%
Interest Expense	$2.9B	$2.9B	$6.3B	$17.5B	$3.6B
Income Before Tax	$28.6B	$59.2B	$105.3B	$124.1B	-$6.4B
Tax Expense	$7.3B	$14.1B	$18.8B	$20.6B	$9.4B
Net Income	$20.5B	$44.9B	$86.4B	$102.8B	$3.0B
Net Margin	8.3%	16.0%	22.7%	21.1%	5.0%
EPS (Diluted)	$31.00	$67.98	$130.78	$156.00	$0.00
EBITDA	$40.8B	$65.4B	$114.2B	$145.1B	$31.2B
Shares Outstanding	660M	660M	660M	659M	658M

Line Item	FY2020 Q2	FY2020 Q4	FY2021 Q2	FY2021 Q4	FY2023 Q2	FY2025 Q1	FY2025 Q2	FY2026 Q2
Revenue	$138.5B	$241.6B	$189.3B	$298.5B	$264.9B	$5.4B	$28.8B	$290.1B
Cost of Revenue	$103.9B	$133.5B	$143.9B	$231.3B	$199.7B	$3.0B	$3.4B	$234.0B
Gross Profit	$34.6B	$108.1B	$45.4B	$67.2B	$65.2B	$2.5B	$25.4B	$56.1B
Gross Margin	25.0%	44.8%	24.0%	22.5%	24.6%	45.1%	88.3%	19.3%
R&D Expenses	$522M	$575M	$598M	$171M	$856M	$0	$0	$813M
SG&A Expenses	$8.8B	$5.6B	$8.3B	$11.4B	$12.1B	$2.8B	$2.7B	$18.6B
Operating Expenses	$10.3B	$6.1B	$10.3B	$14.5B	$14.4B	$2.8B	$2.7B	$15.3B
Operating Income	$24.3B	$102.0B	$35.1B	$52.7B	$50.8B	-$317M	$22.7B	$40.9B
Operating Margin	17.6%	42.2%	18.5%	17.7%	19.2%	-5.8%	78.9%	14.1%
Interest Expense	$4.2B	$5.7B	$5.7B	$0	$0	$1.1B	$1.1B	$0
Income Before Tax	$23.9B	$81.6B	$84.7B	$38.0B	$33.2B	$15.9B	$21.9B	$19.6B
Tax Expense	$5.8B	$13.0B	$15.3B	$5.3B	$5.3B	$4.0B	-$1.8B	$4.9B
Net Income	$18.2B	$68.2B	$69.1B	$33.8B	$27.7B	$11.9B	$23.7B	$14.5B
Net Margin	13.1%	28.2%	36.5%	11.3%	10.5%	218.9%	82.2%	5.0%
EPS (Diluted)	$27.56	$103.23	$104.59	$51.17	$42.12	$18.06	$35.98	$28.04
EBITDA	$27.7B	$87.6B	$18.8B	$52.5B	$55.4B	-$2.3B	$23.9B	$39.1B
Shares Outstanding	660M	660M	660M	660M	658M	658M	658M	516M

PIKK.ME MCX