PLUS.BK SET
Royal Plus Public Company Limited
1W: -4.3%
1M: -5.2%
3M: -16.7%
YTD: -35.3%
1Y: -64.3%
3Y: -83.0%
฿1.10 ($0.03)
-0.01 (-0.90%)
Weekly Expected Move ±2.0%
฿1
฿1
฿1
฿1
฿1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.3B
-7.8% ▼
5Y CAGR: +3.5%
Gross Profit
$143M
-48.9% ▼
5Y CAGR: -12.5%
Operating Income
-$86M
-248.8% ▼
Net Income
-$78M
-282.1% ▼
EPS (Diluted)
$-0.12
-287.2% ▼
EBITDA
$55M
-66.2% ▼
5Y CAGR: -16.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.0B | $1.4B | $1.4B | $1.4B | $1.3B |
| YoY Growth | -9.0% | +42.4% | -1.4% | +1.1% | -7.8% |
| Cost of Revenue | $729M | $1.0B | $1.0B | $1.1B | $1.2B |
| Gross Profit | $274M | $426M | $398M | $281M | $143M |
| Gross Margin | 27.3% | 29.8% | 28.3% | 19.7% | 10.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $165M | $195M | $191M | $218M | $229M |
| Operating Expenses | $159M | $178M | $163M | $223M | $229M |
| Operating Income | $116M | $260M | $235M | $58M | -$86M |
| Operating Margin | 11.5% | 18.2% | 16.7% | 4.1% | -6.5% |
| Interest Expense | $9M | $1M | $789K | $848K | $7M |
| Income Before Tax | $107M | $259M | $235M | $57M | -$80M |
| Tax Expense | $21M | $51M | $46M | $14M | -$2M |
| Net Income | $86M | $208M | $188M | $43M | -$78M |
| Net Margin | 8.5% | 14.5% | 13.4% | 3.0% | -6.0% |
| EPS (Diluted) | $0.13 | $0.34 | $0.28 | $0.06 | $-0.12 |
| EBITDA | $153M | $308M | $297M | $164M | $55M |
| Shares Outstanding | 670M | 607M | 670M | 670M | 670M |