Also trades as: PLXNF (OTC) · $vol 0M
PLX.PA PAR
Pluxee N.V.
1W: -3.6%
1M: -10.9%
3M: +11.0%
YTD: +17.3%
1Y: -17.3%
€13.98 ($15.74)
+0.12 (+0.87%)
Weekly Expected Move ±3.0%
€13
€14
€14
€14
€15
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.3B
+6.4% ▲
4Y CAGR: +15.2%
Gross Profit
$361M
-16.0% ▼
4Y CAGR: +6.4%
Operating Income
$354M
+41.6% ▲
4Y CAGR: +25.4%
Net Income
$197M
+48.1% ▲
4Y CAGR: +13.9%
EPS (Diluted)
$1.35
+50.0% ▲
4Y CAGR: +14.3%
EBITDA
$464M
+37.3% ▲
4Y CAGR: +20.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $731M | $842M | $1.1B | $1.2B | $1.3B |
| YoY Growth | +0.0% | +15.2% | +24.9% | +15.0% | +6.4% |
| Cost of Revenue | $449M | $511M | $607M | $780M | $926M |
| Gross Profit | $282M | $331M | $445M | $430M | $361M |
| Gross Margin | 38.6% | 39.3% | 42.3% | 35.5% | 28.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $137M | $141M | $160M | $11M | $0 |
| Operating Expenses | $139M | $144M | $163M | $960M | $7M |
| Operating Income | $143M | $187M | $282M | $250M | $354M |
| Operating Margin | 19.6% | 22.2% | 26.8% | 20.7% | 27.5% |
| Interest Expense | $5M | $7M | $20M | $20M | $54M |
| Income Before Tax | $150M | $231M | $160M | $230M | $311M |
| Tax Expense | $31M | $54M | $77M | $91M | $93M |
| Net Income | $117M | $174M | $81M | $133M | $197M |
| Net Margin | 16.0% | 20.7% | 7.7% | 11.0% | 15.3% |
| EPS (Diluted) | $0.79 | $1.18 | $0.55 | $0.90 | $1.35 |
| EBITDA | $219M | $303M | $263M | $338M | $464M |
| Shares Outstanding | 147M | 147M | 147M | 147M | 146M |