Also trades as: MAPI.JK (JKT) · $vol 3M

$0.06

-0.00 (-0.00%)

OTC · Consumer Cyclical · Department Stores · Tech Score Sell · Power 47 · $996.0M mcap · 8.13B float · 0.0001% daily turnover

Revenue

$40.85T +22.6% ▲

5Y CAGR: +13.6%

Gross Profit

$16.14T +9.4% ▲

5Y CAGR: +9.5%

Operating Income

$3.38T -3.6% ▼

5Y CAGR: +12.6%

Net Income

$1.77T -6.7% ▼

5Y CAGR: +13.6%

EPS (Diluted)

$106.87 -6.7% ▼

5Y CAGR: +13.6%

EBITDA

$6.34T +43.7% ▲

5Y CAGR: +18.7%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$14.85T	$18.42T	$26.94T	$33.32T	$40.85T
YoY Growth	-31.2%	+24.1%	+46.2%	+23.7%	+22.6%
Cost of Revenue	$8.67T	$10.73T	$14.91T	$18.56T	$24.71T
Gross Profit	$6.18T	$7.69T	$12.03T	$14.76T	$16.14T
Gross Margin	41.6%	41.8%	44.7%	44.3%	39.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.59T	$1.84T	$2.56T	$11.25T	$3.67T
Operating Expenses	$6.32T	$6.51T	$8.94T	$11.25T	$12.76T
Operating Income	-$166.0B	$1.19T	$3.29T	$3.51T	$3.38T
Operating Margin	-1.1%	6.5%	12.2%	10.5%	8.3%
Interest Expense	$527.8B	$471.4B	$454.8B	$436.3B	$567.5B
Income Before Tax	-$723.8B	$691.6B	$3.17T	$3.23T	$2.83T
Tax Expense	-$138.5B	$201.5B	$667.2B	$888.2B	$686.4B
Net Income	-$553.7B	$420.2B	$2.12T	$1.89T	$1.77T
Net Margin	-3.7%	2.3%	7.9%	5.7%	4.3%
EPS (Diluted)	$-33.48	$25.00	$128.00	$114.49	$106.87
EBITDA	$2.09T	$3.36T	$5.48T	$4.41T	$6.34T
Shares Outstanding	16.54B	16.54B	16.54B	16.54B	16.54B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$10.34T	$11.05T	$10.16T	$10.97T	$10.42T	$10.76T	$12.32T	$11.95T
Cost of Revenue	$6.31T	$6.73T	$6.07T	$6.74T	$6.93T	$5.46T	$8.31T	$7.94T
Gross Profit	$4.03T	$4.32T	$4.08T	$4.23T	$3.50T	$5.30T	$4.01T	$4.01T
Gross Margin	39.0%	39.1%	40.2%	38.6%	33.5%	49.2%	32.6%	33.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$929.6B	$1.01T	$794.4B	$1.05T	$2.63T	$1.25T	$857.3B	$3.04T
Operating Expenses	$3.26T	$3.33T	$3.32T	$3.38T	$2.64T	$3.83T	$2.96T	$3.05T
Operating Income	$771.6B	$990.7B	$769.1B	$851.3B	$860.0B	$1.47T	$1.05T	$958.8B
Operating Margin	7.5%	9.0%	7.6%	7.8%	8.3%	13.6%	8.5%	8.0%
Interest Expense	$122.5B	$140.8B	$119.4B	$147.4B	$144.1B	$127.8B	$153.3B	$148.3B
Income Before Tax	$696.7B	$785.7B	$678.1B	$790.5B	$737.0B	$1.33T	$936.8B	$914.9B
Tax Expense	$153.5B	$256.8B	$111.3B	$212.3B	$182.4B	$313.4B	$172.8B	$219.6B
Net Income	$400.6B	$467.6B	$472.3B	$488.7B	$411.7B	$856.4B	$629.5B	$591.7B
Net Margin	3.9%	4.2%	4.6%	4.5%	4.0%	8.0%	5.1%	5.0%
EPS (Diluted)	$24.22	$28.27	$28.55	$29.55	$25.00	$51.59	$38.00	$35.97
EBITDA	$1.54T	$1.75T	$1.55T	$1.77T	$1.71T	$2.29T	$1.94T	$1.88T
Shares Outstanding	16.54B	16.54B	16.54B	16.54B	16.60B	16.60B	16.60B	16.60B

PMDKF OTC