₪499.90 ($1.65)

+0.00 (+0.00%)

TLV · Technology · Software - Infrastructure · Tech Score Strong Sell · Power 37 · ₪196.4M mcap · 36M float · 0.017% daily turnover

Analysis Technicals Weather Peers

Revenue

$57M +31.5% ▲

5Y CAGR: +79.4%

Gross Profit

$49M +13.2% ▲

5Y CAGR: +74.1%

Operating Income

$24M +38.1% ▲

5Y CAGR: +125.9%

Net Income

$18M +36.8% ▲

5Y CAGR: +140.7%

EPS (Diluted)

$0.47 +34.3% ▲

5Y CAGR: +116.4%

EBITDA

$27M +19.3% ▲

5Y CAGR: +115.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$8M	$24M	$39M	$43M	$57M
YoY Growth	+158.0%	+204.1%	+61.4%	+11.7%	+31.5%
Cost of Revenue	$431K	$3M	$9M	$7M	$8M
Gross Profit	$7M	$21M	$39M	$43M	$49M
Gross Margin	94.5%	88.7%	100.0%	100.0%	86.0%
R&D Expenses	$2M	$3M	$6M	$7M	$7M
SG&A Expenses	$4M	$10M	$11M	$14M	$18M
Operating Expenses	$6M	$13M	$25M	$26M	$25M
Operating Income	$1M	$8M	$14M	$17M	$24M
Operating Margin	18.9%	35.1%	35.0%	40.0%	42.0%
Interest Expense	$49K	$76K	$0	$5M	$0
Income Before Tax	-$769K	$9M	$13M	$17M	$24M
Tax Expense	$0	-$77K	$3M	$4M	$6M
Net Income	-$769K	$9M	$10M	$13M	$18M
Net Margin	-9.8%	36.9%	26.7%	30.9%	32.1%
EPS (Diluted)	$-0.03	$0.25	$0.27	$0.35	$0.47
EBITDA	-$83K	$11M	$21M	$23M	$27M
Shares Outstanding	24M	36M	38M	38M	39M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$13M	$12M	$12M	$13M	$16M	$16M	$14M	$14M
Cost of Revenue	$2M	$2M	$1M	$2M	$3M	$2M	$2M	$2M
Gross Profit	$13M	$12M	$12M	$13M	$14M	$13M	$12M	$12M
Gross Margin	100.0%	100.0%	100.0%	100.0%	84.5%	84.3%	83.3%	86.6%
R&D Expenses	$2M	$2M	$2M	$2M	$3M	$2M	$2M	$2M
SG&A Expenses	$3M	$4M	$4M	$5M	$4M	$4M	$5M	$5M
Operating Expenses	$7M	$7M	$7M	$7M	$7M	$6M	$6M	$7M
Operating Income	$5M	$5M	$5M	$6M	$7M	$7M	$6M	$5M
Operating Margin	42.8%	44.8%	42.4%	45.6%	41.6%	43.4%	38.5%	38.4%
Interest Expense	$2M	$346K	$801K	$676K	$0	$0	$0	$0
Income Before Tax	$5M	$5M	$5M	$5M	$7M	$7M	$6M	$5M
Tax Expense	$1M	$1M	$1M	$1M	$2M	$2M	$1M	$1M
Net Income	$4M	$4M	$4M	$4M	$5M	$5M	$4M	$4M
Net Margin	33.1%	34.3%	32.6%	32.0%	30.9%	33.2%	28.4%	29.7%
EPS (Diluted)	$0.11	$0.11	$0.10	$0.11	$0.13	$0.13	$0.10	$0.11
EBITDA	$8M	$6M	$6M	$7M	$8M	$8M	$6M	$6M
Shares Outstanding	38M	38M	38M	39M	39M	39M	39M	39M

PMNT.TA TLV