Also trades as: PNPFF (OTC) · $vol 0M

C$9.31 ($6.53)

-0.17 (-1.79%)

Weekly Expected Move ±3.9%

C$9 C$9 C$10 C$10 C$10

TSX · Financial Services · Asset Management · Tech Score Neutral · Power 47 · C$87.4M mcap · 2M float · 0.194% daily turnover

Analysis Technicals Weather Peers

Revenue

$17M -47.5% ▼

5Y CAGR: +59.0%

Gross Profit

$17M -47.7% ▼

5Y CAGR: +59.2%

Operating Income

$11M -67.4% ▼

5Y CAGR: +53.2%

Net Income

$10M -69.4% ▼

5Y CAGR: +52.4%

EPS (Diluted)

$1.05 -69.5% ▼

5Y CAGR: +34.3%

EBITDA

$11M -67.5% ▼

5Y CAGR: +53.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2M	$2M	$7M	$33M	$17M
YoY Growth	+33.5%	-8.7%	+216.3%	+401.8%	-47.5%
Cost of Revenue	$16K	$16K	$16K	$14K	$77K
Gross Profit	$2M	$2M	$7M	$33M	$17M
Gross Margin	99.3%	99.2%	99.8%	100.0%	99.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$454K	$677K	$599K	$541K	$0
Operating Expenses	$809K	$928K	$852K	$922K	$7M
Operating Income	$1M	$1M	$6M	$32M	$11M
Operating Margin	64.1%	55.0%	86.9%	97.2%	60.3%
Interest Expense	$16K	$16K	$16K	$14K	$14K
Income Before Tax	$1M	$1M	$6M	$32M	$11M
Tax Expense	$13K	-$26K	$15K	$37K	$622K
Net Income	$1M	$1M	$6M	$32M	$10M
Net Margin	63.5%	56.2%	86.7%	97.1%	56.5%
EPS (Diluted)	$0.19	$0.13	$0.61	$3.44	$1.05
EBITDA	$1M	$1M	$6M	$32M	$11M
Shares Outstanding	8M	9M	9M	9M	9M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5M	$18M	$11M	-$918K	$4M	$3M	-$404K	-$1M
Cost of Revenue	$4K	$2K	$4K	$3K	$15K	$14K	$22K	$22K
Gross Profit	$5M	$18M	$11M	-$921K	$4M	$3M	-$426K	-$1M
Gross Margin	99.9%	100.0%	100.0%	100.3%	99.6%	99.5%	105.4%	101.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$27K	$404K	$332K	$282K	$0	$0	$0	$0
Operating Expenses	$171K	$415K	$433K	$359K	$2M	$3M	$19M	-$15M
Operating Income	$5M	$17M	$11M	-$1M	$2M	-$757K	-$19M	$14M
Operating Margin	96.5%	97.7%	96.1%	139.4%	45.2%	-28.3%	4697.8%	-987.0%
Interest Expense	$4K	$2K	$4K	$3K	$4K	$3K	$4K	$62K
Income Before Tax	$5M	$17M	$11M	-$1M	$2M	-$792K	-$19M	$14M
Tax Expense	$1K	$30K	$4K	$404K	-$82K	$296K	$0	-$253K
Net Income	$5M	$17M	$11M	-$2M	$2M	-$1M	-$19M	$14M
Net Margin	96.5%	97.5%	96.0%	183.4%	47.1%	-40.7%	4703.5%	-1000.6%
EPS (Diluted)	$0.51	$1.85	$1.14	$-0.18	$0.21	$-0.12	$-2.02	$1.49
EBITDA	$5M	$17M	$11M	-$1M	$2M	-$789K	-$19M	$14M
Shares Outstanding	9M	9M	9M	9M	9M	9M	9M	9M

PNP.TO TSX