PORT.BK SET
Sahathai Terminal Public Company Limited
1W: +0.0%
1M: +14.7%
3M: +38.7%
YTD: +59.3%
1Y: +19.4%
3Y: -33.3%
฿0.86 ($0.03)
+0.07 (+8.86%)
Weekly Expected Move ±12.8%
฿1
฿1
฿1
฿1
฿1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.5B
-0.6% ▼
5Y CAGR: +1.7%
Gross Profit
$275M
-3.8% ▼
5Y CAGR: -3.7%
Operating Income
$53M
-34.0% ▼
5Y CAGR: -17.0%
Net Income
-$7M
-148.4% ▼
EPS (Diluted)
$-0.01
-148.4% ▼
EBITDA
$299M
-11.3% ▼
5Y CAGR: -5.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.6B | $2.0B | $1.5B | $1.5B | $1.5B |
| YoY Growth | +17.9% | +28.5% | -24.9% | -3.8% | -0.6% |
| Cost of Revenue | $1.3B | $1.8B | $1.3B | $1.2B | $1.2B |
| Gross Profit | $263M | $247M | $265M | $286M | $275M |
| Gross Margin | 16.6% | 12.1% | 17.3% | 19.4% | 18.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $188M | $221M | $250M | $235M | $222M |
| Operating Expenses | $170M | $207M | $223M | $206M | $222M |
| Operating Income | $93M | $7M | $42M | $80M | $53M |
| Operating Margin | 5.9% | 0.4% | 2.7% | 5.4% | 3.6% |
| Interest Expense | $61M | $60M | $64M | $65M | $51M |
| Income Before Tax | $30M | -$108M | -$25M | $12M | -$12M |
| Tax Expense | $3M | $988K | $6M | $967K | -$5M |
| Net Income | $28M | -$109M | -$12M | $14M | -$7M |
| Net Margin | 1.7% | -5.3% | -0.8% | 0.9% | -0.5% |
| EPS (Diluted) | $0.05 | $-0.18 | $-0.02 | $0.02 | $-0.01 |
| EBITDA | $360M | $246M | $301M | $337M | $299M |
| Shares Outstanding | 607M | 607M | 607M | 607M | 607M |