$70.85

+0.37 (+0.52%)

Weekly Expected Move ±9.9%

$59 $66 $73 $80 $88

NASDAQ · Technology · Semiconductors · Alpha Radar Neutral · Power 58 · $3.9B mcap · 54M float · 1.94% daily turnover · Short 51% of daily vol

Revenue

$444M +5.9% ▲

5Y CAGR: -1.9%

Gross Profit

$242M +7.5% ▲

5Y CAGR: -0.2%

Operating Income

$21M +19.6% ▲

5Y CAGR: -21.2%

Net Income

$22M -31.5% ▼

5Y CAGR: -20.9%

EPS (Diluted)

$0.39 -30.4% ▼

5Y CAGR: -19.7%

EBITDA

$49M -6.7% ▼

5Y CAGR: -13.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$703M	$651M	$445M	$419M	$444M
YoY Growth	+44.0%	-7.4%	-31.7%	-5.8%	+5.9%
Cost of Revenue	$343M	$284M	$216M	$194M	$202M
Gross Profit	$361M	$367M	$229M	$225M	$242M
Gross Margin	51.3%	56.3%	51.5%	53.6%	54.5%
R&D Expenses	$85M	$94M	$96M	$101M	$101M
SG&A Expenses	$101M	$91M	$98M	$106M	$111M
Operating Expenses	$186M	$186M	$194M	$207M	$220M
Operating Income	$175M	$180M	$35M	$18M	$21M
Operating Margin	24.9%	27.7%	7.9%	4.3%	4.8%
Interest Expense	$0	$0	$0	$0	$0
Income Before Tax	$176M	$183M	$46M	$31M	$21M
Tax Expense	$12M	$13M	-$10M	-$1M	-$1M
Net Income	$164M	$171M	$56M	$32M	$22M
Net Margin	23.4%	26.2%	12.5%	7.7%	5.0%
EPS (Diluted)	$2.67	$2.93	$0.97	$0.56	$0.39
EBITDA	$210M	$218M	$72M	$53M	$49M
Shares Outstanding	61M	58M	58M	57M	56M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$106M	$116M	$105M	$106M	$116M	$119M	$103M	$108M
Cost of Revenue	$50M	$53M	$48M	$47M	$52M	$54M	$49M	$51M
Gross Profit	$57M	$63M	$57M	$58M	$64M	$65M	$55M	$57M
Gross Margin	53.2%	54.5%	54.4%	55.2%	55.2%	54.5%	52.9%	52.6%
R&D Expenses	$26M	$26M	$26M	$24M	$26M	$27M	$24M	$26M
SG&A Expenses	$29M	$26M	$28M	$27M	$30M	$28M	$25M	$24M
Operating Expenses	$55M	$52M	$53M	$52M	$65M	$55M	$44M	$51M
Operating Income	$2M	$12M	$4M	$7M	-$1M	$10M	$10M	$6M
Operating Margin	1.8%	10.0%	3.7%	6.4%	-1.2%	8.7%	9.8%	5.8%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$5M	$14M	$7M	$10M	$1M	-$1M	$11M	$4M
Tax Expense	$298K	$41K	-$2M	$1M	-$24K	-$42K	-$2M	$620K
Net Income	$5M	$14M	$9M	$9M	$1M	-$1M	$13M	$3M
Net Margin	4.6%	12.3%	8.7%	8.3%	1.2%	-1.1%	12.9%	3.0%
EPS (Diluted)	$0.09	$0.25	$0.16	$0.15	$0.02	$-0.02	$0.24	$0.06
EBITDA	$11M	$12M	$12M	$14M	$6M	$5M	$18M	$13M
Shares Outstanding	57M	57M	57M	57M	56M	56M	56M	56M

POWI NASDAQ