$33.98

+0.20 (+0.59%)

Weekly Expected Move ±5.8%

$30 $32 $34 $36 $38

NASDAQ · Consumer Defensive · Education & Training Services · Alpha Radar Sell · Power 40 · $2.1B mcap · 61M float · 1.09% daily turnover · Short 43% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE

57.6 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 35.6% · 5Y Avg: 77.7%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. PRDO has a Narrow competitive edge (57.6/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Efficient Scale. ROIC of 35.6% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$44

Low

$44

Avg Target

$44

High

Based on 1 analyst since May 7, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 3Hold: 5Sell: 1Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$44.00

Analysts1

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-08	Barrington	Alexander Paris	$30	$44	+14	+27.8%	$34.44
2024-08-01	Barrington	Alexander Paris	Initiated	$30	—	+17.0%	$25.65

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. PRDO receives an overall rating of A-. Strongest factors: DCF (4/5), ROE (4/5), ROA (5/5). Areas of concern: P/B (2/5).

Rating Change History

Date	From	To
2026-05-14	A	A-
2026-04-07	A-	A
2026-04-01	A	A-
2026-02-26	A+	A
2026-02-20	A-	A+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 83 Grade A+

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. PRDO scores highest in Safety (100/100) and lowest in Growth (62/100). An overall grade of A+ places PRDO among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

7.30

Safe Zone

Piotroski F-Score

8/9

✓ ✓ ✓ ✓ ✓ ✓ ✓ ✗ ✓

Beneish M-Score

-2.55

Unlikely Manipulator

Ohlson O-Score

-10.79

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

AAA

Score: 96.0/100

Trend: Stable

Earnings Quality

100/100

OCF/NI: 1.35x

Accruals: -4.7%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. PRDO scores 7.30, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. PRDO scores 8/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. PRDO's score of -2.55 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. PRDO's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. PRDO receives an estimated rating of AAA (score: 96.0/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). PRDO's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

12.48x

PEG

0.83x

P/S

2.49x

P/B

2.12x

P/FCF

10.68x

P/OCF

10.28x

EV/EBITDA

6.85x

EV/Revenue

2.13x

EV/EBIT

8.04x

EV/FCF

8.25x

Earnings Yield

7.21%

FCF Yield

9.36%

Shareholder Yield

6.00%

Graham Number

$30.42

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 12.5x earnings, PRDO trades at a reasonable valuation. An earnings yield of 7.2% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $30.42 per share, 12% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.745

NI / EBT

Interest Burden

1.008

EBT / EBIT

EBIT Margin

0.265

EBIT / Rev

Asset Turnover

0.681

Rev / Assets

Equity Multiplier

1.299

Assets / Equity

ROE

17.6%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. PRDO's ROE of 17.6% is driven by Asset Turnover (0.681), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

23.21%

Fair P/E

54.92x

Intrinsic Value

$147.35

Price/Value

0.25x

Margin of Safety

74.75%

Premium

-74.75%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with PRDO's realized 23.2% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $147.35, PRDO appears undervalued with a 75% margin of safety. The adjusted fair P/E of 54.9x compares to the current market P/E of 12.5x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$33.98

Median 1Y

$35.27

5th Pctile

$18.17

95th Pctile

$68.52

Ann. Volatility

38.4%

Analyst Target

$44.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Todd S. Nelson President & Chief Executive Officer	$835,192	$2,287,577	$5,473,723
Ashish R. Ghia Senior Vice President, Chief Financial Officer & Treasurer	$502,961	$818,452	$2,309,516
John R. Kline Senior Vice President—American InterContinental University System	$397,356	$449,039	$1,562,627
Greg E. Jansen Senior Vice President, General Counsel & Corporate Secretary	$404,944	$462,003	$1,498,628
Elise L. Baskel Senior Vice President – Colorado Technical University	$397,915	$449,687	$1,461,370

CEO Pay Ratio

80:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $5,473,723

Avg Employee Cost (SGA/emp): $68,487

Employees: 6,000

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

6,000

+5.5% YoY

Revenue / Employee

$141,016

Rev: $846,096,000

Profit / Employee

$26,652

NI: $159,914,000

SGA / Employee

$68,487

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	25.2%	22.7%	18.2%	18.4%	18.3%	17.3%	13.9%	14.3%	18.5%	21.3%	18.8%	19.5%	17.4%	17.0%	16.4%	16.9%	17.2%	17.3%	16.6%	17.6%	17.62%
ROA	18.8%	17.0%	14.0%	14.1%	14.0%	13.3%	10.6%	10.9%	14.1%	16.2%	15.0%	15.5%	13.9%	13.6%	13.2%	13.5%	13.8%	13.9%	12.7%	13.6%	13.56%
ROIC	60.6%	55.2%	54.6%	55.3%	54.6%	50.9%	36.9%	36.8%	41.0%	47.2%	43.6%	44.6%	44.1%	42.6%	24.5%	25.5%	26.3%	27.0%	33.3%	35.6%	35.60%
ROCE	23.8%	24.6%	21.2%	21.6%	21.4%	20.5%	17.0%	17.4%	22.4%	24.5%	21.4%	22.0%	18.9%	19.4%	17.7%	17.9%	18.9%	19.2%	19.2%	20.0%	19.98%
Gross Margin	83.7%	85.1%	84.2%	84.6%	83.7%	82.1%	82.3%	82.7%	82.4%	81.4%	79.6%	82.3%	83.5%	83.3%	80.0%	77.2%	76.0%	79.7%	54.0%	74.6%	74.56%
Operating Margin	20.5%	21.8%	21.6%	23.9%	20.2%	17.4%	12.9%	22.2%	25.8%	23.9%	10.8%	27.5%	27.6%	26.4%	21.1%	24.3%	24.5%	24.1%	19.8%	28.5%	28.47%
Net Margin	15.2%	16.0%	15.3%	17.5%	15.4%	13.1%	9.1%	17.6%	29.3%	23.0%	11.6%	23.4%	23.0%	22.5%	17.8%	20.5%	19.6%	18.8%	16.7%	24.3%	24.33%
EBITDA Margin	22.9%	24.0%	24.8%	26.7%	23.7%	21.6%	16.7%	26.7%	42.4%	29.0%	16.9%	33.4%	29.9%	32.7%	27.7%	31.3%	32.4%	31.2%	28.0%	32.7%	32.68%
FCF Margin	21.2%	25.2%	26.1%	22.3%	21.8%	20.8%	19.5%	17.1%	20.7%	17.8%	14.9%	22.9%	20.2%	23.4%	23.0%	23.0%	26.7%	24.0%	25.6%	25.8%	25.84%
OCF Margin	22.5%	26.5%	27.6%	24.3%	23.8%	22.8%	21.3%	18.5%	22.0%	18.9%	15.8%	23.7%	20.9%	24.1%	23.7%	23.7%	27.6%	25.0%	26.6%	26.8%	26.85%
ROE 3Y Avg	snapshot only																				17.15%
ROE 5Y Avg	snapshot only																				16.41%
ROA 3Y Avg	snapshot only																				13.60%
ROIC 3Y Avg	snapshot only																				35.38%
ROIC Economic	snapshot only																				14.57%
Cash ROA	snapshot only																				18.04%
Cash ROIC	snapshot only																				52.88%
CROIC	snapshot only																				50.90%
NOPAT Margin	snapshot only																				18.07%
Pretax Margin	snapshot only																				26.73%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				47.58%
SBC / Revenue	snapshot only																				1.04%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	6.70	6.37	7.15	6.82	7.01	6.41	9.40	8.87	6.26	7.47	7.67	7.43	10.23	10.96	11.87	10.94	14.01	15.85	11.92	13.87	12.479
P/S Ratio	1.19	1.01	1.13	1.09	1.13	0.99	1.30	1.23	1.10	1.48	1.59	1.66	2.10	2.24	2.57	2.29	2.81	3.05	2.25	2.76	2.492
P/B Ratio	1.50	1.29	1.21	1.16	1.19	1.03	1.24	1.20	1.10	1.51	1.35	1.35	1.66	1.74	1.83	1.73	2.26	2.58	1.96	2.43	2.124
P/FCF	5.63	4.02	4.34	4.90	5.18	4.74	6.65	7.21	5.30	8.35	10.72	7.25	10.41	9.58	11.16	9.94	10.54	12.70	8.80	10.68	10.684
P/OCF	5.29	3.83	4.10	4.49	4.73	4.33	6.08	6.67	4.99	7.85	10.11	7.00	10.05	9.30	10.84	9.64	10.18	12.20	8.46	10.28	10.284
EV/EBITDA	2.94	2.15	2.00	1.80	1.90	1.33	2.76	2.51	1.63	2.91	2.67	2.63	4.47	4.75	6.25	5.54	7.23	8.16	5.26	6.85	6.854
EV/Revenue	0.69	0.51	0.48	0.44	0.47	0.32	0.61	0.56	0.44	0.84	0.78	0.82	1.23	1.36	1.93	1.68	2.25	2.51	1.62	2.13	2.131
EV/EBIT	3.26	2.38	2.23	2.01	2.13	1.52	3.17	2.88	1.81	3.18	2.90	2.82	4.82	5.09	6.71	6.20	8.28	9.60	6.26	8.04	8.038
EV/FCF	3.24	2.03	1.85	1.99	2.17	1.56	3.14	3.28	2.14	4.73	5.26	3.57	6.11	5.80	8.37	7.32	8.41	10.45	6.31	8.25	8.247
Earnings Yield	14.9%	15.7%	14.0%	14.7%	14.3%	15.6%	10.6%	11.3%	16.0%	13.4%	13.0%	13.5%	9.8%	9.1%	8.4%	9.1%	7.1%	6.3%	8.4%	7.2%	7.21%
FCF Yield	17.8%	24.9%	23.1%	20.4%	19.3%	21.1%	15.0%	13.9%	18.9%	12.0%	9.3%	13.8%	9.6%	10.4%	9.0%	10.1%	9.5%	7.9%	11.4%	9.4%	9.36%
PEG Ratio	snapshot only																				0.827
Price/Tangible Book	snapshot only																				3.754
EV/OCF	snapshot only																				7.938
EV/Gross Profit	snapshot only																				2.997
Acquirers Multiple	snapshot only																				8.784
Shareholder Yield	snapshot only																				6.00%
Graham Number	snapshot only																				$30.42

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	4.50	4.50	3.95	3.95	3.95	3.95	3.52	3.52	3.52	3.52	5.90	5.90	5.90	5.90	4.84	4.84	4.84	4.84	5.06	5.06	5.057
Quick Ratio	4.49	4.49	3.95	3.95	3.95	3.95	3.51	3.51	3.51	3.51	5.85	5.85	5.85	5.85	4.82	4.82	4.82	4.82	5.03	5.03	5.027
Debt/Equity	0.10	0.10	0.07	0.07	0.07	0.07	0.05	0.05	0.05	0.05	0.03	0.03	0.03	0.03	0.14	0.14	0.14	0.14	0.11	0.11	0.108
Net Debt/Equity	-0.64	-0.64	-0.69	-0.69	-0.69	-0.69	-0.65	-0.65	-0.65	-0.65	-0.68	-0.68	-0.68	-0.68	-0.46	-0.46	-0.46	-0.46	-0.55	-0.55	-0.554
Debt/Assets	0.07	0.07	0.05	0.05	0.05	0.05	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.11	0.11	0.11	0.11	0.08	0.08	0.083
Debt/EBITDA	0.33	0.32	0.27	0.26	0.26	0.27	0.22	0.21	0.17	0.16	0.13	0.13	0.15	0.14	0.63	0.60	0.55	0.53	0.40	0.40	0.395
Net Debt/EBITDA	-2.17	-2.10	-2.69	-2.64	-2.64	-2.73	-3.08	-3.01	-2.41	-2.23	-2.76	-2.71	-3.15	-3.09	-2.08	-1.98	-1.83	-1.75	-2.07	-2.03	-2.025
Interest Coverage	311.59	151.87	156.08	160.02	195.59	486.16	336.67	351.73	456.98	498.88	474.07	306.77	257.13	269.71	319.37	100.72	60.25	42.66	33.77	35.92	35.924
Equity Multiplier	1.30	1.30	1.30	1.30	1.30	1.30	1.32	1.32	1.32	1.32	1.20	1.20	1.20	1.20	1.29	1.29	1.29	1.29	1.31	1.31	1.308
Cash Ratio	snapshot only																				4.670
Debt Service Coverage	snapshot only																				42.132
Cash to Debt	snapshot only																				6.123
FCF to Debt	snapshot only																				2.102
Defensive Interval	snapshot only																				616.0 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	1.06	1.07	0.88	0.88	0.87	0.87	0.77	0.78	0.81	0.82	0.72	0.69	0.67	0.66	0.61	0.65	0.69	0.72	0.67	0.68	0.681
Inventory Turnover	194.01	191.27	144.99	143.81	142.13	147.71	83.14	87.24	91.14	93.53	37.73	36.58	35.06	33.55	28.80	33.26	38.67	42.19	64.32	66.43	66.435
Receivables Turnover	14.03	14.13	15.80	15.79	15.61	15.48	16.25	16.54	16.98	17.25	19.74	18.98	18.43	18.14	26.10	27.81	29.45	31.07	33.84	34.19	34.191
Payables Turnover	9.17	9.04	9.03	8.95	8.85	9.19	9.58	10.06	10.51	10.78	10.73	10.40	9.97	9.54	10.25	11.84	13.77	15.02	17.67	18.25	18.248
DSO	26	26	23	23	23	24	22	22	21	21	18	19	20	20	14	13	12	12	11	11	10.7 days
DIO	2	2	3	3	3	2	4	4	4	4	10	10	10	11	13	11	9	9	6	5	5.5 days
DPO	40	40	40	41	41	40	38	36	35	34	34	35	37	38	36	31	27	24	21	20	20.0 days
Cash Conversion Cycle	-12	-13	-15	-15	-15	-14	-11	-10	-9	-9	-6	-6	-6	-7	-9	-7	-5	-4	-4	-4	-3.8 days
Fixed Asset Turnover	snapshot only																				6.246
Operating Cycle	snapshot only																				16.2 days
Cash Velocity	snapshot only																				1.328
Capital Intensity	snapshot only																				1.488

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	5.9%	4.4%	0.8%	-1.1%	-2.1%	-3.6%	0.3%	2.2%	6.2%	8.7%	2.1%	-3.6%	-8.8%	-11.6%	-4.0%	6.3%	16.0%	24.2%	24.2%	17.7%	17.75%
Net Income	20.7%	-10.0%	-11.8%	-11.9%	-11.5%	-7.0%	-12.6%	-11.4%	15.5%	40.3%	54.0%	55.3%	7.2%	-9.0%	-0.0%	-0.5%	13.3%	17.0%	8.4%	12.1%	12.08%
EPS	19.4%	-10.6%	-11.0%	-9.4%	-8.3%	-3.0%	-10.1%	-10.1%	16.6%	43.3%	56.9%	59.2%	9.6%	-9.2%	-0.4%	-0.6%	13.6%	19.4%	12.5%	18.2%	18.16%
FCF	25.6%	53.3%	6.2%	-9.2%	0.7%	-20.6%	-25.0%	-21.8%	0.8%	-7.2%	-22.1%	29.4%	-10.8%	16.4%	48.6%	6.9%	53.3%	27.6%	38.0%	32.2%	32.24%
EBITDA	6.0%	7.1%	3.1%	3.0%	4.3%	-2.0%	-7.4%	-7.4%	16.0%	29.3%	35.0%	34.5%	-7.1%	-12.4%	1.0%	4.0%	30.5%	33.7%	23.6%	20.4%	20.36%
Op. Income	10.6%	8.6%	4.3%	4.0%	3.6%	-6.0%	-13.0%	-15.0%	-4.4%	11.0%	16.1%	18.6%	5.5%	-2.6%	15.8%	17.2%	22.3%	25.0%	12.5%	15.4%	15.41%
OCF Growth	snapshot only																				33.25%
Asset Growth	snapshot only																				2.84%
Equity Growth	snapshot only																				1.34%
Debt Growth	snapshot only																				-20.11%
Shares Change	snapshot only																				-5.15%
Dividend Growth	snapshot only																				12.54%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	6.6%	6.8%	6.0%	5.4%	4.2%	3.4%	3.5%	3.4%	3.2%	3.0%	1.1%	-0.8%	-1.8%	-2.5%	-0.6%	1.6%	3.9%	6.1%	6.8%	6.5%	6.49%
Revenue 5Y	-1.2%	-1.2%	-0.3%	0.7%	1.6%	2.2%	3.1%	4.0%	4.7%	5.0%	4.1%	2.9%	1.8%	1.2%	1.7%	2.5%	3.1%	3.7%	4.2%	4.1%	4.08%
EPS 3Y	—	—	26.5%	22.2%	28.0%	24.8%	13.0%	11.5%	8.5%	7.5%	7.9%	9.0%	5.4%	8.0%	12.0%	12.5%	13.2%	15.8%	20.7%	23.2%	23.21%
EPS 5Y	1.3%	-7.3%	—	—	—	—	—	—	—	—	23.3%	21.2%	21.8%	20.4%	17.6%	17.0%	9.7%	6.1%	7.0%	8.8%	8.78%
Net Income 3Y	—	—	25.7%	21.1%	27.5%	22.7%	11.1%	9.8%	7.3%	5.5%	5.9%	6.6%	3.1%	5.9%	10.4%	11.0%	11.9%	14.3%	18.6%	20.1%	20.09%
Net Income 5Y	2.1%	-6.5%	—	—	—	—	—	—	—	—	21.8%	19.6%	20.7%	18.7%	16.1%	15.4%	8.4%	4.6%	5.2%	6.2%	6.21%
EBITDA 3Y	24.9%	24.1%	22.2%	20.6%	27.6%	20.7%	13.4%	11.1%	8.6%	10.7%	8.8%	8.7%	4.0%	3.6%	8.1%	9.0%	12.0%	14.8%	19.0%	19.0%	18.96%
EBITDA 5Y	63.8%	23.7%	—	—	—	—	18.9%	15.2%	18.7%	19.4%	17.9%	16.9%	17.5%	14.8%	14.7%	13.9%	9.2%	9.7%	10.0%	9.9%	9.94%
Gross Profit 3Y	8.8%	8.4%	7.4%	6.7%	4.9%	3.5%	3.2%	2.8%	2.6%	2.3%	0.2%	-1.7%	-2.6%	-3.2%	-1.4%	0.1%	1.6%	3.7%	1.6%	1.3%	1.26%
Gross Profit 5Y	3.1%	3.0%	4.5%	5.2%	5.6%	5.7%	5.0%	5.3%	5.7%	5.4%	4.2%	2.9%	1.6%	0.9%	1.3%	1.7%	1.8%	2.3%	1.1%	0.7%	0.73%
Op. Income 3Y	45.4%	34.6%	27.9%	23.5%	29.2%	23.8%	14.5%	11.3%	3.1%	4.2%	1.7%	1.6%	1.5%	0.5%	5.4%	5.7%	7.2%	10.6%	14.8%	17.1%	17.06%
Op. Income 5Y	72.3%	50.3%	—	—	—	—	30.6%	23.6%	25.0%	20.5%	16.1%	13.7%	16.8%	15.4%	15.0%	13.9%	7.2%	6.6%	6.5%	7.2%	7.24%
FCF 3Y	93.9%	1.1%	53.2%	42.8%	18.2%	6.2%	25.9%	6.8%	8.4%	4.1%	-14.7%	-2.8%	-3.2%	-5.0%	-4.6%	2.7%	11.3%	11.3%	16.9%	22.3%	22.29%
FCF 5Y	1.3%	86.4%	1.5%	—	—	—	—	41.4%	49.2%	47.5%	16.0%	24.1%	8.2%	5.3%	18.2%	11.0%	11.8%	10.9%	4.9%	5.4%	5.37%
OCF 3Y	79.5%	93.8%	49.7%	42.0%	19.5%	7.6%	26.6%	7.6%	8.5%	3.6%	-14.6%	-3.4%	-4.1%	-5.5%	-5.4%	0.7%	9.2%	9.5%	15.0%	20.7%	20.67%
OCF 5Y	70.4%	65.5%	1.0%	—	—	—	—	35.7%	42.5%	40.3%	14.5%	22.4%	7.7%	4.8%	17.2%	10.4%	11.2%	10.1%	4.6%	5.0%	4.99%
Assets 3Y	17.3%	17.3%	20.7%	20.7%	20.7%	20.7%	16.9%	16.9%	16.9%	16.9%	11.8%	11.8%	11.8%	11.8%	13.4%	13.4%	13.4%	13.4%	9.9%	9.9%	9.94%
Assets 5Y	3.4%	3.4%	8.7%	8.7%	8.7%	8.7%	16.4%	16.4%	16.4%	16.4%	15.9%	15.9%	15.9%	15.9%	15.6%	15.6%	15.6%	15.6%	12.0%	12.0%	12.01%
Equity 3Y	23.3%	23.3%	22.3%	22.3%	22.3%	22.3%	18.9%	18.9%	18.9%	18.9%	14.8%	14.8%	14.8%	14.8%	13.9%	13.9%	13.9%	13.9%	10.2%	10.2%	10.24%
Book Value 3Y	23.3%	23.5%	23.0%	23.4%	22.9%	24.4%	21.0%	20.8%	20.3%	21.2%	16.9%	17.4%	17.4%	17.1%	15.5%	15.4%	15.2%	15.3%	12.2%	13.1%	13.11%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	64.6%	31.9%	17.5%	7.4%	7.1%	7.0%	6.7%	6.72%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.03	0.02	0.01	0.19	0.58	0.73	0.88	0.89	0.90	0.84	0.79	0.56	0.37	0.23	0.53	0.73	0.43	0.33	0.41	0.46	0.463
Earnings Stability	0.17	0.04	0.86	0.87	0.87	0.80	0.66	0.65	0.76	0.74	0.67	0.67	0.72	0.56	0.61	0.62	0.81	0.50	0.54	0.59	0.590
Margin Stability	0.91	0.92	0.91	0.91	0.92	0.93	0.96	0.97	0.97	0.98	0.98	0.98	0.99	0.99	0.99	0.98	0.97	0.97	0.94	0.94	0.936
Rev. Growth Consistency	1.00	1.00	1.00	0.00	0.00	0.00	1.00	0.50	0.50	0.50	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.000
Earn. Growth Consistency	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	0.00	0.00	0.00	1.00	0.50	0.50	0.50	0.500
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.92	0.96	0.95	0.95	0.95	0.97	0.95	0.95	0.94	0.84	0.50	0.50	0.97	0.96	1.00	1.00	0.95	0.93	0.97	0.95	0.952
Earnings Smoothness	0.81	0.89	0.87	0.87	0.88	0.93	0.87	0.88	0.86	0.66	0.57	0.57	0.93	0.91	1.00	0.99	0.88	0.84	0.92	0.89	0.886
ROE Trend	0.03	-0.02	-0.02	-0.03	-0.06	-0.08	-0.06	-0.06	-0.02	0.02	0.03	0.03	-0.01	-0.02	0.00	-0.00	-0.01	-0.02	-0.00	0.01	0.005
Gross Margin Trend	0.00	0.00	0.01	0.01	0.01	-0.00	-0.01	-0.01	-0.02	-0.02	-0.02	-0.02	-0.02	-0.01	-0.00	-0.01	-0.03	-0.04	-0.10	-0.10	-0.100
FCF Margin Trend	0.05	0.07	0.08	0.02	0.02	-0.00	-0.06	-0.06	-0.01	-0.05	-0.08	0.03	-0.01	0.04	0.06	0.03	0.06	0.03	0.07	0.03	0.029
Sustainable Growth Rate	25.2%	22.7%	18.2%	18.4%	18.3%	17.3%	13.9%	14.3%	18.5%	20.2%	17.0%	16.7%	13.7%	13.1%	12.9%	13.1%	13.3%	13.3%	12.7%	13.7%	13.69%
Internal Growth Rate	23.2%	20.5%	16.2%	16.5%	16.3%	15.3%	11.9%	12.2%	16.4%	18.2%	15.7%	15.4%	12.3%	11.7%	11.5%	11.8%	11.9%	12.0%	10.9%	11.8%	11.78%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	1.26	1.66	1.74	1.52	1.48	1.48	1.55	1.33	1.26	0.95	0.76	1.06	1.02	1.18	1.09	1.13	1.38	1.30	1.41	1.35	1.349
FCF/OCF	0.94	0.95	0.95	0.92	0.91	0.91	0.91	0.92	0.94	0.94	0.94	0.96	0.97	0.97	0.97	0.97	0.97	0.96	0.96	0.96	0.963
FCF/Net Income	snapshot only																				1.298
OCF/EBITDA	snapshot only																				0.863
CapEx/Revenue	1.3%	1.2%	1.5%	2.0%	2.1%	2.0%	1.8%	1.4%	1.3%	1.1%	0.9%	0.8%	0.7%	0.7%	0.7%	0.7%	0.9%	1.0%	1.0%	1.0%	1.00%
CapEx/Depreciation	snapshot only																				0.219
Accruals Ratio	-0.05	-0.11	-0.10	-0.07	-0.07	-0.06	-0.06	-0.04	-0.04	0.01	0.04	-0.01	-0.00	-0.02	-0.01	-0.02	-0.05	-0.04	-0.05	-0.05	-0.047
Sloan Accruals	snapshot only																				0.009
Cash Flow Adequacy	snapshot only																				4.934
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.7%	1.3%	1.9%	2.1%	2.1%	1.8%	2.0%	1.6%	1.5%	1.9%	1.6%	1.71%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.11	$0.21	$0.32	$0.43	$0.45	$0.47	$0.50	$0.52	$0.54	$0.57	$0.60	$0.58
Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	4.9%	9.8%	14.2%	21.3%	22.8%	21.5%	22.2%	22.5%	23.0%	23.0%	22.3%	22.29%
FCF Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	5.5%	13.7%	13.8%	21.7%	19.9%	20.2%	20.2%	16.9%	18.4%	17.0%	17.2%	17.17%
Total Payout Ratio	4.8%	4.8%	23.1%	26.2%	32.3%	41.2%	24.1%	20.5%	8.0%	6.8%	15.4%	23.5%	30.3%	32.0%	26.1%	38.8%	52.4%	65.8%	98.6%	83.2%	83.25%
Div. Increase Streak	—	—	—	—	—	—	—	—	—	0	0	0	0	1	1	1	1	1	1	1	1
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	3.22	1.22	0.58	0.21	0.20	0.18	0.14	0.141
Buyback Yield	0.7%	0.8%	3.2%	3.8%	4.6%	6.4%	2.6%	2.3%	1.3%	0.2%	0.7%	1.3%	0.9%	0.8%	0.4%	1.5%	2.1%	2.7%	6.3%	4.4%	4.40%
Net Buyback Yield	0.1%	0.1%	3.1%	3.7%	4.5%	6.3%	2.4%	2.2%	1.2%	0.2%	0.5%	0.9%	0.6%	0.6%	0.3%	1.4%	2.0%	2.6%	6.3%	4.3%	4.35%
Total Shareholder Return	0.1%	0.1%	3.1%	3.7%	4.5%	6.3%	2.4%	2.2%	1.2%	0.8%	1.8%	2.8%	2.7%	2.7%	2.1%	3.4%	3.7%	4.1%	8.2%	6.0%	5.95%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.85	0.74	0.74	0.73	0.73	0.72	0.71	0.71	0.72	0.75	0.77	0.77	0.77	0.74	0.73	0.74	0.74	0.74	0.74	0.74	0.745
Interest Burden (EBT/EBIT)	1.00	0.99	0.99	0.99	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.04	1.04	1.03	1.04	1.00	1.00	0.99	1.01	1.008
EBIT Margin	0.21	0.22	0.22	0.22	0.22	0.21	0.19	0.19	0.24	0.26	0.27	0.29	0.26	0.27	0.29	0.27	0.27	0.26	0.26	0.27	0.265
Asset Turnover	1.06	1.07	0.88	0.88	0.87	0.87	0.77	0.78	0.81	0.82	0.72	0.69	0.67	0.66	0.61	0.65	0.69	0.72	0.67	0.68	0.681
Equity Multiplier	1.34	1.34	1.30	1.30	1.30	1.30	1.31	1.31	1.31	1.31	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.30	1.30	1.299

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$1.74	$1.57	$1.56	$1.60	$1.59	$1.52	$1.40	$1.43	$1.86	$2.18	$2.20	$2.28	$2.03	$1.98	$2.19	$2.27	$2.31	$2.36	$2.46	$2.68	$2.68
Book Value/Share	$7.76	$7.78	$9.24	$9.35	$9.40	$9.48	$10.61	$10.59	$10.59	$10.82	$12.52	$12.59	$12.54	$12.50	$14.22	$14.35	$14.35	$14.54	$14.97	$15.33	$16.00
Tangible Book/Share	$5.89	$5.91	$6.47	$6.55	$6.58	$6.64	$6.27	$6.26	$6.26	$6.39	$8.40	$8.44	$8.41	$8.38	$8.99	$9.07	$9.07	$9.19	$9.68	$9.91	$9.91
Revenue/Share	$9.76	$9.86	$9.85	$9.95	$9.89	$9.90	$10.16	$10.33	$10.60	$11.00	$10.57	$10.21	$9.88	$9.70	$10.10	$10.86	$11.50	$12.28	$13.02	$13.48	$13.68
FCF/Share	$2.06	$2.49	$2.57	$2.22	$2.15	$2.06	$1.98	$1.76	$2.19	$1.95	$1.57	$2.34	$2.00	$2.27	$2.33	$2.50	$3.07	$2.95	$3.33	$3.48	$3.53
OCF/Share	$2.20	$2.61	$2.72	$2.42	$2.36	$2.25	$2.17	$1.91	$2.33	$2.08	$1.67	$2.42	$2.07	$2.34	$2.40	$2.58	$3.18	$3.07	$3.47	$3.62	$3.67
Cash/Share	$5.67	$5.69	$7.03	$7.10	$7.14	$7.21	$7.43	$7.43	$7.42	$7.58	$8.98	$9.02	$8.99	$8.96	$8.43	$8.51	$8.51	$8.62	$9.90	$10.14	$21.75
EBITDA/Share	$2.27	$2.35	$2.37	$2.45	$2.46	$2.40	$2.26	$2.30	$2.88	$3.17	$3.10	$3.18	$2.73	$2.77	$3.12	$3.30	$3.57	$3.78	$4.00	$4.19	$4.19
Debt/Share	$0.74	$0.74	$0.64	$0.65	$0.65	$0.66	$0.49	$0.49	$0.49	$0.50	$0.40	$0.40	$0.40	$0.40	$1.95	$1.97	$1.97	$1.99	$1.62	$1.66	$1.66
Net Debt/Share	$-4.93	$-4.94	$-6.39	$-6.46	$-6.49	$-6.55	$-6.94	$-6.93	$-6.93	$-7.08	$-8.57	$-8.62	$-8.59	$-8.56	$-6.48	$-6.54	$-6.54	$-6.63	$-8.29	$-8.49	$-8.49

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	7.301
Altman Z-Prime	snapshot only																				14.187
Piotroski F-Score	7	6	6	6	5	5	5	5	6	6	6	7	8	6	5	4	7	7	8	8	8
Beneish M-Score	-2.81	-3.08	-2.92	-2.77	-2.75	-2.72	-2.56	-2.45	-2.43	-2.23	-2.57	-2.79	-2.79	-2.91	-2.52	-2.48	-2.58	-2.58	-2.32	-2.55	-2.546
Ohlson O-Score	snapshot only																				-10.792
ROIC (Greenblatt)	snapshot only																				32.57%
Net-Net WC	snapshot only																				$6.26
EVA	snapshot only																				$111088537.75

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				AAA
Credit Score	96.04	96.05	96.30	95.69	96.14	96.27	96.44	95.81	96.28	95.70	95.72	95.62	95.71	95.77	95.97	95.76	95.55	95.82	96.43	96.02	96.022
Credit Grade	snapshot only																				1
Credit Trend	snapshot only																				0.263
Implied Spread (bps)	snapshot only																				50.000
Industry Credit Rank	snapshot only																				93
Sector Credit Rank	snapshot only																				88

PRDO NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet