PRG.BK SET
PRG Corporation Public Company Limited
1W: -1.8%
1M: +0.6%
3M: +16.9%
YTD: +16.3%
1Y: +43.0%
3Y: +15.2%
5Y: +6.0%
฿10.70 ($0.32)
+0.00 (+0.00%)
Weekly Expected Move ±3.5%
฿10
฿10
฿11
฿11
฿11
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.7B
+13.1% ▲
5Y CAGR: +8.8%
Gross Profit
$250M
+25.8% ▲
5Y CAGR: -0.3%
Operating Income
$8M
-98.1% ▼
5Y CAGR: -12.6%
Net Income
$597M
+39.2% ▲
5Y CAGR: +8.1%
EPS (Diluted)
$0.78
+30.0% ▲
5Y CAGR: +2.8%
EBITDA
$68M
-86.4% ▼
5Y CAGR: -31.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $1.7B | $1.6B | $1.9B | $2.4B | $2.7B |
| YoY Growth | -5.8% | -2.5% | +15.0% | +28.0% | +13.1% |
| Cost of Revenue | $1.3B | $1.3B | $1.6B | $2.2B | $2.4B |
| Gross Profit | $334M | $284M | $207M | $199M | $250M |
| Gross Margin | 20.2% | 17.7% | 11.2% | 8.4% | 9.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $368M | $360M | $305M | $259M | $242M |
| Operating Expenses | $354M | $346M | $301M | -$250M | $242M |
| Operating Income | -$19M | -$62M | -$78M | $449M | $8M |
| Operating Margin | -1.1% | -3.9% | -4.2% | 18.9% | 0.3% |
| Interest Expense | $11M | $13M | $16M | $16M | $7M |
| Income Before Tax | $416M | $701M | $332M | $433M | $599M |
| Tax Expense | -$76K | $92M | -$14M | $4M | $1M |
| Net Income | $416M | $608M | $346M | $429M | $597M |
| Net Margin | 25.2% | 37.8% | 18.7% | 18.1% | 22.3% |
| EPS (Diluted) | $0.69 | $0.94 | $0.50 | $0.60 | $0.78 |
| EBITDA | $475M | $766M | $396M | $501M | $68M |
| Shares Outstanding | 601M | 646M | 692M | 710M | 761M |