Also trades as: PRU.TO (TSX) · $vol 0M · PMNXF (OTC) · $vol 0M

A$6.39 ($4.45)

-0.03 (-0.39%)

Weekly Expected Move ±3.7%

A$6 A$6 A$6 A$7 A$7

ASX · Basic Materials · Gold · Tech Score Neutral · Power 48 · A$8.5B mcap · 1.35B float · 0.332% daily turnover

Revenue

$1.5B +85.5% ▲

5Y CAGR: +17.4%

Gross Profit

$759M +56.4% ▲

5Y CAGR: +20.1%

Operating Income

$731M +97.3% ▲

5Y CAGR: +32.6%

Net Income

$438M +80.1% ▲

5Y CAGR: +30.4%

EPS (Diluted)

$0.33 +83.3% ▲

5Y CAGR: +28.6%

EBITDA

$852M +78.9% ▲

5Y CAGR: +25.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.1B	$1.4B	$686M	$1.2B	$1.5B
YoY Growth	+65.6%	+26.7%	-51.9%	+82.0%	+85.5%
Cost of Revenue	$561M	$605M	$268M	$508M	$758M
Gross Profit	$564M	$821M	$418M	$740M	$759M
Gross Margin	50.1%	57.6%	61.0%	59.3%	50.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$26M	$27M	$12M	$21M	$28M
Operating Expenses	$26M	$255M	$109M	$175M	$28M
Operating Income	$323M	$803M	$309M	$565M	$731M
Operating Margin	28.7%	56.3%	45.1%	45.3%	48.2%
Interest Expense	$9M	$6M	$4M	$9M	$12M
Income Before Tax	$280M	$575M	$713M	$564M	$732M
Tax Expense	-$207K	$92M	$156M	$143M	$241M
Net Income	$234M	$427M	$495M	$371M	$438M
Net Margin	20.8%	30.0%	72.2%	29.7%	28.9%
EPS (Diluted)	$0.18	$0.31	$0.35	$0.27	$0.33
EBITDA	$504M	$797M	$412M	$727M	$852M
Shares Outstanding	1.27B	1.38B	1.38B	1.38B	1.36B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$665M	$761M	$749M	$805M	$940M	$332M	$620M	$863M
Cost of Revenue	$417M	$408M	$427M	$288M	$370M	$139M	$347M	$394M
Gross Profit	$248M	$354M	$322M	$517M	$570M	$193M	$273M	$469M
Gross Margin	37.3%	46.5%	43.0%	64.2%	60.6%	58.2%	44.0%	54.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$13M	$14M	$5M	$17M	$14M	$6M	$12M	$15M
Operating Expenses	$13M	$14M	$11M	$17M	$14M	$6M	$12M	$15M
Operating Income	$235M	$340M	$311M	$500M	$556M	$187M	$261M	$454M
Operating Margin	35.3%	44.6%	41.5%	62.1%	59.1%	56.4%	42.1%	52.6%
Interest Expense	$4M	$2M	$3M	$3M	$6M	$5M	$6M	$6M
Income Before Tax	$232M	$338M	$311M	$396M	$415M	$153M	$241M	$472M
Tax Expense	$28M	$64M	$59M	$96M	$90M	$43M	$52M	$182M
Net Income	$181M	$247M	$223M	$268M	$288M	$96M	$167M	$261M
Net Margin	27.2%	32.4%	29.8%	33.3%	30.6%	28.9%	26.9%	30.2%
EPS (Diluted)	$0.13	$0.18	$0.16	$0.20	$0.21	$0.07	$0.12	$0.19
EBITDA	$343M	$453M	$424M	$497M	$526M	$187M	$309M	$522M
Shares Outstanding	1.38B	1.38B	1.38B	1.38B	1.38B	1.38B	1.36B	1.36B

PRU.AX ASX