Also trades as: PRX.JO (JNB) · $vol 56M · 0A28.L (LSE) · $vol 35M · 0A28.IL (LSE) · $vol 34M · PROSY (OTC) · $vol 8M · 1TY.DE (XETRA) · $vol 0M · PROSF (OTC) · $vol 0M
PRX.AS AMS
Prosus N.V.
1W: -4.4%
1M: -6.5%
3M: -12.2%
YTD: -22.6%
1Y: -34.5%
3Y: +19.7%
5Y: +8.5%
€34.50 ($38.84)
-0.32 (-0.90%)
Weekly Expected Move ±4.2%
€32
€33
€34
€36
€37
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$9.6B
+56.2% ▲
5Y CAGR: +13.5%
Gross Profit
$4.3B
+64.7% ▲
5Y CAGR: +21.1%
Operating Income
$302M
+74.6% ▲
Net Income
$11.6B
-6.6% ▼
5Y CAGR: +9.2%
EPS (Diluted)
$5.25
+1.7% ▲
5Y CAGR: +45.3%
EBITDA
$458M
-96.6% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $6.9B | $5.8B | $5.5B | $6.2B | $9.6B |
| YoY Growth | +34.2% | -16.0% | -5.2% | +12.9% | +56.2% |
| Cost of Revenue | $4.8B | $4.1B | $3.2B | $3.5B | $5.3B |
| Gross Profit | $2.1B | $1.7B | $2.2B | $2.6B | $4.3B |
| Gross Margin | 30.0% | 28.7% | 40.6% | 42.5% | 44.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.8B | $2.2B | $2.4B | $2.5B | $4.0B |
| Operating Expenses | $2.8B | $2.2B | $2.8B | $2.5B | $4.0B |
| Operating Income | -$859M | -$1.3B | -$546M | $173M | $302M |
| Operating Margin | -12.5% | -23.2% | -10.0% | 2.8% | 3.1% |
| Interest Expense | $403M | $532M | $514M | $549M | $641M |
| Income Before Tax | $18.7B | $9.5B | $7.0B | $12.7B | $11.7B |
| Tax Expense | $97M | $39M | $161M | $179M | $116M |
| Net Income | $18.7B | $10.1B | $6.6B | $12.4B | $11.6B |
| Net Margin | 272.8% | 175.4% | 120.8% | 200.4% | 119.9% |
| EPS (Diluted) | $5.65 | $1.26 | $1.83 | $5.16 | $5.25 |
| EBITDA | $19.2B | $10.5B | $7.7B | $13.4B | $458M |
| Shares Outstanding | 3.28B | 7.52B | 3.75B | 2.40B | 2.20B |