Also trades as: PRY.MI (MIL) · $vol 165M · PRYMY (OTC) · $vol 7M

$148.87

+9.88 (+7.11%)

Weekly Expected Move ±8.1%

$125 $137 $149 $161 $173

OTC · Industrials · Electrical Equipment & Parts · Tech Score Neutral · Power 48 · $43.5B mcap · 279M float · 0.0012% daily turnover · Short 35% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$19.6B +15.4% ▲

5Y CAGR: +14.4%

Gross Profit

$4.6B -26.1% ▼

5Y CAGR: +5.1%

Operating Income

$1.9B +60.2% ▲

5Y CAGR: +40.5%

Net Income

$1.3B +74.1% ▲

5Y CAGR: +48.1%

EPS (Diluted)

$4.30 +70.6% ▲

5Y CAGR: +44.6%

EBITDA

$2.6B +55.3% ▲

5Y CAGR: +32.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$12.7B	$16.1B	$15.4B	$17.0B	$19.6B
YoY Growth	+27.2%	+26.2%	-4.4%	+10.9%	+15.4%
Cost of Revenue	$8.7B	$10.6B	$9.7B	$10.7B	$15.0B
Gross Profit	$4.1B	$5.4B	$5.6B	$6.3B	$4.6B
Gross Margin	32.0%	33.9%	36.4%	36.9%	23.6%
R&D Expenses	$95M	$101M	$107M	$0	$0
SG&A Expenses	$254M	$307M	$251M	$346M	$3.2B
Operating Expenses	$3.6B	$4.6B	$4.7B	$5.1B	$2.7B
Operating Income	$572M	$849M	$860M	$1.2B	$1.9B
Operating Margin	4.5%	5.3%	5.6%	7.1%	9.8%
Interest Expense	$57M	$46M	$124M	$1.0B	$973M
Income Before Tax	$476M	$739M	$764M	$981M	$1.7B
Tax Expense	$166M	$230M	$217M	$233M	$358M
Net Income	$308M	$504M	$529M	$729M	$1.3B
Net Margin	2.4%	3.1%	3.4%	4.3%	6.5%
EPS (Diluted)	$1.17	$1.90	$1.82	$2.52	$4.30
EBITDA	$862M	$1.2B	$1.3B	$1.7B	$2.6B
Shares Outstanding	264M	266M	288M	291M	295M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$4.5B	$4.7B	$4.8B	$4.9B	$5.0B	$5.0B	$5.2B	$6.0B
Cost of Revenue	$2.9B	$3.0B	$3.0B	$3.1B	$3.8B	$3.8B	$4.1B	$4.7B
Gross Profit	$1.6B	$1.7B	$1.8B	$1.8B	$1.2B	$1.1B	$1.1B	$1.3B
Gross Margin	36.1%	35.7%	38.1%	37.2%	24.7%	23.1%	21.2%	22.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$838M	$855M	$743M	$924M
Operating Expenses	$1.3B	$2.6B	$1.5B	$1.4B	$439M	$818M	$695M	$886M
Operating Income	$356M	-$947M	$285M	$458M	$805M	$328M	$416M	$456M
Operating Margin	7.8%	-20.3%	6.0%	9.4%	16.0%	6.6%	7.9%	7.6%
Interest Expense	$342M	$105M	$59M	$57M	$67M	$764M	$237M	$317M
Income Before Tax	$276M	$166M	$212M	$386M	$741M	$316M	$347M	$442M
Tax Expense	$52M	$52M	$57M	$104M	$136M	$61M	$93M	$112M
Net Income	$217M	$110M	$150M	$276M	$597M	$248M	$247M	$323M
Net Margin	4.8%	2.4%	3.1%	5.7%	11.8%	5.0%	4.7%	5.4%
EPS (Diluted)	$0.73	$0.37	$0.52	$0.95	$2.00	$0.75	$0.80	$1.01
EBITDA	$730M	$1.3B	$421M	$588M	$950M	$542M	$587M	$653M
Shares Outstanding	296M	296M	287M	287M	288M	331M	308M	317M

PRYMF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet