PTAUF OTC
Port of Tauranga Limited
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +22.2%
3Y: +34.0%
$4.89
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
$206M
+19.7% ▲
5Y CAGR: +15.6%
Capital Expenditures
$84M
-192.1% ▼
5Y CAGR: +29.4%
Free Cash Flow
$122M
-15.0% ▼
5Y CAGR: +7.2%
Dividends Paid
$120M
-12.2% ▼
Buybacks
$2M
-166.4% ▼
Net Change in Cash
-$8M
+19.5% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $111M | $117M | $91M | $173M | $155M |
| Depreciation & Amort. | $37M | $40M | $44M | $43M | $46M |
| Stock-Based Comp. | $2M | $1M | $1M | $3M | $0 |
| Change in Working Capital | $479K | -$8M | $1M | -$4M | $17M |
| Other Non-Cash Items | -$5M | -$6M | -$2M | -$43M | -$6M |
| Operating Cash Flow | $145M | $145M | $136M | $172M | $206M |
| — Investing Activities — | |||||
| Capital Expenditures | -$21M | -$45M | -$43M | -$29M | -$86M |
| Acquisitions (Net) | $33K | $109K | $0 | $0 | $19K |
| Investment Purchases | -$3M | -$21M | -$2M | $0 | $0 |
| Investment Sales | -$33K | -$109K | $0 | $0 | $0 |
| Other Investing | $10M | $16M | $12M | -$45M | $5M |
| Investing Cash Flow | -$14M | -$51M | -$33M | -$74M | -$81M |
| — Financing Activities — | |||||
| Net Debt Issuance | -$36M | $10M | $10M | -$776K | -$10M |
| Stock Repurchased | -$931K | $0 | -$801K | -$636K | -$2M |
| Dividends Paid | -$95M | -$102M | -$101M | -$107M | -$120M |
| Other Financing | $0 | -$909K | -$994K | $0 | -$631K |
| Financing Cash Flow | -$132M | -$93M | -$92M | -$108M | -$132M |
| Net Change in Cash | -$614K | $1M | $10M | -$10M | -$8M |
| Cash End of Period | $7M | $9M | $19M | $9M | $2M |
| Free Cash Flow | $134M | $118M | $92M | $143M | $122M |