PTNDF OTC
PT Vale Indonesia Tbk
1W: +0.0%
1M: +0.0%
3M: -28.0%
YTD: -8.4%
1Y: +84.4%
3Y: -27.4%
5Y: -20.2%
$0.28
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$978M
+2.9% ▲
5Y CAGR: +5.0%
Gross Profit
$102M
-6.1% ▼
5Y CAGR: -4.0%
Operating Income
$45M
-29.8% ▼
5Y CAGR: -15.5%
Net Income
$75M
+30.1% ▲
5Y CAGR: -1.9%
EPS (Diluted)
$0.01
+26.8% ▲
5Y CAGR: -3.8%
EBITDA
$218M
-11.0% ▼
5Y CAGR: -3.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $953M | $1.2B | $1.2B | $950M | $978M |
| YoY Growth | +24.6% | +23.7% | +4.5% | -22.9% | +2.9% |
| Cost of Revenue | $718M | $866M | $885M | $842M | $876M |
| Gross Profit | $235M | $314M | $347M | $108M | $102M |
| Gross Margin | 24.7% | 26.6% | 28.2% | 11.4% | 10.4% |
| R&D Expenses | $8M | $15M | $0 | $6M | $8M |
| SG&A Expenses | $2M | $6M | $22M | $17M | $49M |
| Operating Expenses | $16M | $41M | $45M | $44M | $57M |
| Operating Income | $223M | $272M | $302M | $64M | $45M |
| Operating Margin | 23.4% | 23.1% | 24.5% | 6.7% | 4.6% |
| Interest Expense | $3M | $4M | $7M | $3M | $3M |
| Income Before Tax | $221M | $276M | $353M | $74M | $93M |
| Tax Expense | $55M | $75M | $78M | $16M | $18M |
| Net Income | $166M | $200M | $274M | $58M | $75M |
| Net Margin | 17.4% | 17.0% | 22.3% | 6.1% | 7.7% |
| EPS (Diluted) | $0.02 | $0.02 | $0.03 | $0.01 | $0.01 |
| EBITDA | $384M | $432M | $535M | $245M | $218M |
| Shares Outstanding | 9.94B | 9.94B | 10.08B | 10.24B | 10.54B |