PTRK.ST STO
Physitrack PLC
1W: +10.1%
1M: +19.9%
3M: +25.4%
YTD: -1.4%
1Y: -46.6%
3Y: -40.0%
5Y: -84.6%
kr 9.78 ($0.97)
-0.10 (-1.01%)
Weekly Expected Move ±5.5%
kr 9
kr 9
kr 10
kr 10
kr 11
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$14M
-14.9% ▼
5Y CAGR: +18.8%
Gross Profit
$518K
-96.8% ▼
5Y CAGR: -38.4%
Operating Income
$518K
+108.0% ▲
5Y CAGR: -10.8%
Net Income
-$7M
-7.3% ▼
EPS (Diluted)
$-0.43
-7.5% ▼
EBITDA
$518K
+124.8% ▲
5Y CAGR: -20.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $8M | $13M | $15M | $16M | $14M |
| YoY Growth | +34.1% | +60.1% | +21.3% | +6.6% | -14.9% |
| Cost of Revenue | $3K | $145K | $11M | $0 | $13M |
| Gross Profit | $8M | $12M | $4M | $16M | $518K |
| Gross Margin | 100.0% | 98.8% | 25.5% | 100.0% | 3.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5M | $12M | $0 | $0 | $0 |
| Operating Expenses | $8M | $12M | $424K | $23M | $0 |
| Operating Income | $1M | $109K | $3M | -$7M | $518K |
| Operating Margin | 13.2% | 0.9% | 22.7% | -40.2% | 3.8% |
| Interest Expense | $0 | $87K | $375K | $487K | $529K |
| Income Before Tax | -$641K | $51K | $3M | -$7M | -$7M |
| Tax Expense | $175K | -$41K | -$114K | -$537K | $16K |
| Net Income | -$815K | $92K | $3M | -$6M | -$7M |
| Net Margin | -10.4% | 0.7% | 21.1% | -39.9% | -50.3% |
| EPS (Diluted) | $-0.06 | $0.01 | $0.20 | $-0.40 | $-0.43 |
| EBITDA | $1M | $3M | $7M | -$2M | $518K |
| Shares Outstanding | 14M | 16M | 16M | 16M | 16M |