Also trades as: OPL.WA (WSE) · $vol 5M

$2.05

+0.00 (+0.00%)

OTC · Communication Services · Telecommunications Services · Tech Score Sell · Power 51 · $2.7B mcap · 647M float · 0.0000% daily turnover

Revenue

$13.1B +3.1% ▲

5Y CAGR: +2.7%

Gross Profit

$5.4B +3.2% ▲

5Y CAGR: +1.6%

Operating Income

$1.4B +0.8% ▲

5Y CAGR: +28.8%

Net Income

$762M -16.5% ▼

5Y CAGR: +75.3%

EPS (Diluted)

$0.58 -17.1% ▼

5Y CAGR: +75.2%

EBITDA

$4.1B +1.9% ▲

5Y CAGR: +4.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$11.9B	$12.5B	$13.0B	$12.7B	$13.1B
YoY Growth	+3.6%	+4.7%	+3.9%	-1.8%	+3.1%
Cost of Revenue	$6.8B	$7.4B	$7.8B	$7.5B	$7.8B
Gross Profit	$5.1B	$5.1B	$5.2B	$5.2B	$5.4B
Gross Margin	43.1%	40.5%	40.1%	40.9%	40.9%
R&D Expenses	$57M	$51M	$55M	$0	$0
SG&A Expenses	$146M	$23M	$91M	$0	$0
Operating Expenses	$4.4B	$3.9B	$4.0B	$3.8B	$3.9B
Operating Income	$840M	$1.2B	$1.2B	$1.4B	$1.4B
Operating Margin	7.0%	9.3%	9.4%	11.1%	10.9%
Interest Expense	$323M	$325M	$289M	$317M	$460M
Income Before Tax	$1.9B	$881M	$1.0B	$1.1B	$929M
Tax Expense	$258M	$143M	$190M	$215M	$167M
Net Income	$1.7B	$724M	$818M	$913M	$762M
Net Margin	14.0%	5.8%	6.3%	7.2%	5.8%
EPS (Diluted)	$1.27	$0.55	$0.62	$0.70	$0.58
EBITDA	$4.8B	$3.7B	$3.9B	$4.0B	$4.1B
Shares Outstanding	1.31B	1.31B	1.31B	1.31B	1.31B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$3.1B	$3.4B	$3.2B	$3.2B	$3.3B	$3.5B	$3.2B	$3.5B
Cost of Revenue	$1.7B	$2.2B	$1.8B	$1.9B	$3.0B	$2.1B	$1.8B	$2.1B
Gross Profit	$1.4B	$1.3B	$1.3B	$1.3B	$332M	$1.4B	$1.4B	$1.4B
Gross Margin	43.9%	37.1%	41.7%	41.3%	10.0%	39.3%	43.1%	41.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$26M	$0	$0	$0
Operating Expenses	$993M	$929M	$1.0B	$885M	$26M	$1.1B	$967M	$1.0B
Operating Income	$370M	$340M	$312M	$420M	$306M	$317M	$405M	$425M
Operating Margin	11.9%	9.9%	9.9%	13.3%	9.2%	9.1%	12.7%	12.1%
Interest Expense	$89M	$73M	$87M	$91M	$93M	$127M	$79M	$83M
Income Before Tax	$311M	$252M	$232M	$332M	$276M	$88M	$354M	$339M
Tax Expense	$57M	$51M	$41M	$58M	$49M	$19M	$59M	$58M
Net Income	$254M	$201M	$191M	$274M	$227M	$69M	$295M	$281M
Net Margin	8.2%	5.9%	6.1%	8.7%	6.8%	2.0%	9.3%	8.0%
EPS (Diluted)	$0.19	$0.15	$0.15	$0.21	$0.17	$0.05	$0.22	$0.21
EBITDA	$1.1B	$388M	$973M	$1.1B	$1.1B	$940M	$1.1B	$1.1B
Shares Outstanding	1.31B	1.31B	1.31B	1.31B	1.31B	1.31B	1.31B	1.31B

PTTWF OTC