PYRGF OTC
PyroGenesis Canada Inc.
1W: +16.1%
1M: +17.0%
3M: +25.9%
YTD: -20.7%
1Y: +13.4%
3Y: -54.3%
5Y: -95.4%
$0.18
-0.01 (-2.72%)
Weekly Expected Move ±14.3%
$0
$0
$0
$0
$0
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$11M
-11.9% ▼
5Y CAGR: +17.7%
Gross Profit
$3M
-18.2% ▼
5Y CAGR: +16.8%
Operating Income
-$5M
+82.5% ▲
Net Income
-$5M
+83.7% ▲
EPS (Diluted)
$-0.03
+84.0% ▲
EBITDA
-$3M
+88.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $18M | $31M | $19M | $12M | $11M |
| YoY Growth | +269.2% | +74.8% | -38.8% | -35.1% | -11.9% |
| Cost of Revenue | $7M | $19M | $11M | $9M | $8M |
| Gross Profit | $10M | $12M | $8M | $3M | $3M |
| Gross Margin | 58.0% | 40.0% | 42.8% | 27.9% | 25.9% |
| R&D Expenses | -$731K | $3M | $2M | $2M | $599K |
| SG&A Expenses | $12M | $27M | $28M | $27M | $7M |
| Operating Expenses | $12M | $30M | $31M | $33M | $8M |
| Operating Income | -$1M | -$17M | -$23M | -$30M | -$5M |
| Operating Margin | -7.3% | -55.8% | -122.0% | -240.9% | -47.7% |
| Interest Expense | $467K | $537K | $669K | $905K | $810K |
| Income Before Tax | $43M | -$39M | -$32M | -$29M | -$5M |
| Tax Expense | $1M | -$740K | $76K | -$222K | -$22K |
| Net Income | $42M | -$38M | -$32M | -$29M | -$5M |
| Net Margin | 235.0% | -123.7% | -169.2% | -230.9% | -42.6% |
| EPS (Diluted) | $0.27 | $-0.23 | $-0.19 | $-0.16 | $-0.03 |
| EBITDA | $44M | -$37M | -$29M | -$26M | -$3M |
| Shares Outstanding | 158M | 167M | 171M | 179M | 181M |