Also trades as: PZCUY (OTC) · $vol 0M

£95.00 ($1.26)

+0.00 (+0.00%)

Weekly Expected Move ±3.3%

£89 £92 £95 £98 £101

LSE · Consumer Defensive · Household & Personal Products · Tech Score Sell · Power 40 · £398.5M mcap · 267M float · 0.342% daily turnover

Revenue

$541M +5.4% ▲

5Y CAGR: -2.1%

Gross Profit

$207M +0.0% ▲

5Y CAGR: -0.9%

Operating Income

$55M +168.9% ▲

5Y CAGR: -5.6%

Net Income

$20M +441.4% ▲

5Y CAGR: -11.7%

EPS (Diluted)

$0.05 +438.4% ▲

5Y CAGR: -11.9%

EBITDA

$68M +30.8% ▲

5Y CAGR: -5.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$593M	$656M	$528M	$514M	$541M
YoY Growth	-1.7%	+10.7%	-19.6%	-2.7%	+5.4%
Cost of Revenue	$386M	$418M	$397M	$307M	$334M
Gross Profit	$207M	$238M	$131M	$207M	$207M
Gross Margin	35.0%	36.3%	24.8%	40.2%	38.2%
R&D Expenses	$2M	$500K	$500K	$1M	$0
SG&A Expenses	$167M	$197M	$175M	$163M	$152M
Operating Expenses	$162M	$198M	$215M	$186M	$152M
Operating Income	$66M	$60M	-$84M	$21M	$55M
Operating Margin	11.1%	9.1%	-15.9%	4.0%	10.2%
Interest Expense	$3M	$13M	$23M	$17M	$13M
Income Before Tax	$64M	$62M	-$96M	$6M	$77M
Tax Expense	$13M	$15M	-$24M	$12M	$49M
Net Income	$48M	$36M	-$57M	-$6M	$20M
Net Margin	8.1%	5.5%	-10.8%	-1.1%	3.7%
EPS (Diluted)	$0.11	$0.09	$-0.14	$-0.01	$0.05
EBITDA	$82M	$86M	-$55M	$52M	$68M
Shares Outstanding	421M	420M	419M	421M	424M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$337M	$319M	$277M	$251M	$249M	$264M	$269M	$272M
Cost of Revenue	$224M	$194M	$240M	$157M	$146M	$161M	$166M	$168M
Gross Profit	$113M	$125M	$37M	$94M	$104M	$103M	$103M	$104M
Gross Margin	33.5%	39.2%	13.4%	37.5%	41.5%	39.1%	38.2%	38.2%
R&D Expenses	$0	$0	$0	$500K	$0	$0	$0	$0
SG&A Expenses	$84M	$100M	$108M	$67M	$86M	$77M	$68M	$80M
Operating Expenses	$84M	$100M	$127M	$88M	$90M	$96M	$68M	$80M
Operating Income	$30M	$25M	$25M	$6M	$13M	$7M	$34M	$24M
Operating Margin	8.8%	7.9%	9.0%	2.4%	5.4%	2.7%	12.8%	9.0%
Interest Expense	$4M	$9M	$13M	$11M	$10M	$8M	$8M	$5M
Income Before Tax	$37M	$18M	-$94M	-$3M	$4M	$100K	$34M	$43M
Tax Expense	$9M	$6M	-$27M	$3M	$2M	$10M	$23M	$26M
Net Income	$25M	$12M	-$45M	-$12M	$5M	-$11M	$6M	$14M
Net Margin	7.3%	3.7%	-16.4%	-4.6%	2.0%	-4.1%	2.2%	5.1%
EPS (Diluted)	$0.06	$0.03	$-0.11	$-0.03	$0.01	$-0.03	$0.01	$0.03
EBITDA	$44M	$37M	-$62M	$14M	$24M	$28M	$40M	$31M
Shares Outstanding	423M	419M	419M	419M	420M	421M	420M	429M

PZC.L LSE