Also trades as: QABSY (OTC) · $vol 1M · QUBSF (OTC) · $vol 0M

A$8.83 ($6.14)

-0.14 (-1.56%)

Weekly Expected Move ±2.8%

A$8 A$9 A$9 A$9 A$9

ASX · Industrials · Airlines, Airports & Air Services · Tech Score Sell · Power 41 · A$13.3B mcap · 1.49B float · 0.388% daily turnover

Revenue

$25.2B +5.7% ▲

5Y CAGR: +36.1%

Gross Profit

$4.8B -39.4% ▼

Operating Income

$1.9B -75.5% ▼

Net Income

$1.3B -19.7% ▼

EPS (Diluted)

$0.84 -19.2% ▼

EBITDA

$4.2B +1.7% ▲

5Y CAGR: +139.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$8.7B	$19.5B	$21.6B	$23.8B	$25.2B
YoY Growth	+61.6%	+124.4%	+10.7%	+10.2%	+5.7%
Cost of Revenue	$4.2B	$14.7B	$10.2B	$15.9B	$20.4B
Gross Profit	$4.5B	$11.0B	$11.5B	$7.9B	$4.8B
Gross Margin	52.0%	56.2%	53.0%	33.4%	19.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.4B	$5.0B	$5.6B	$220M	$3.0B
Operating Expenses	$1.2B	$2.1B	$9.6B	$220M	$2.9B
Operating Income	-$1.8B	$2.7B	$2.2B	$7.7B	$1.9B
Operating Margin	-21.0%	13.9%	10.1%	32.4%	7.5%
Interest Expense	$290M	$298M	$241M	$292M	$331M
Income Before Tax	-$1.2B	$2.5B	$1.9B	$2.3B	$1.8B
Tax Expense	-$331M	$728M	$633M	$657M	$539M
Net Income	-$860M	$1.7B	$1.3B	$1.6B	$1.3B
Net Margin	-9.9%	8.9%	5.8%	6.7%	5.1%
EPS (Diluted)	$-0.46	$0.93	$0.75	$1.04	$0.84
EBITDA	$945M	$4.6B	$3.9B	$4.1B	$4.2B
Shares Outstanding	1.89B	1.82B	1.67B	1.54B	1.53B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$9.8B	$9.7B	$11.0B	$10.8B	$12.0B	$11.7B	$12.7B	$12.5B
Cost of Revenue	$7.4B	$7.2B	$8.6B	$7.4B	$8.0B	$7.9B	$9.9B	$10.5B
Gross Profit	$2.4B	$2.5B	$2.4B	$3.4B	$4.2B	$3.8B	$2.8B	$2.0B
Gross Margin	24.1%	25.9%	21.7%	31.2%	34.7%	32.5%	22.2%	16.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$961M	$1.5B	$1.2B	$159M	$99M	$121M	$1.6B	$1.5B
Operating Expenses	$781M	$1.4B	$1.0B	$159M	$99M	$121M	$1.6B	$1.5B
Operating Income	$1.6B	$1.2B	$1.3B	$3.2B	$1.4B	$3.7B	$1.3B	$540M
Operating Margin	16.1%	11.9%	12.2%	29.7%	11.7%	31.4%	9.9%	4.3%
Interest Expense	$174M	$181M	$164M	$154M	$173M	$181M	$178M	$212M
Income Before Tax	$1.5B	$1.1B	$1.2B	$639M	$1.3B	$942M	$1.3B	$521M
Tax Expense	$434M	$294M	$376M	$257M	$397M	$260M	$382M	$157M
Net Income	$1.0B	$743M	$873M	$382M	$923M	$682M	$925M	$364M
Net Margin	10.3%	7.6%	8.0%	3.5%	7.7%	5.8%	7.3%	2.9%
EPS (Diluted)	$0.53	$0.40	$0.51	$0.23	$0.59	$0.45	$0.61	$0.24
EBITDA	$2.5B	$2.0B	$2.2B	$1.8B	$2.2B	$1.9B	$2.4B	$1.7B
Shares Outstanding	1.90B	1.87B	1.70B	1.64B	1.56B	1.53B	1.52B	1.54B

QAN.AX ASX