S$0.47 ($0.36)

-0.01 (-2.11%)

Weekly Expected Move ±2.1%

S$0 S$0 S$0 S$0 S$0

SES · Healthcare · Medical - Care Facilities · Tech Score Strong Sell · Power 29 · S$450.4M mcap · 350M float · 0.220% daily turnover

Revenue

$197M +9.2% ▲

5Y CAGR: +7.5%

Gross Profit

$37M -76.8% ▼

5Y CAGR: -3.3%

Operating Income

$37M +52.2% ▲

5Y CAGR: +7.3%

Net Income

$9M -36.4% ▼

5Y CAGR: -13.9%

EPS (Diluted)

$0.01 -36.8% ▼

5Y CAGR: -10.8%

EBITDA

$57M +48.7% ▲

5Y CAGR: +8.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$206M	$181M	$183M	$181M	$197M
YoY Growth	+49.4%	-11.9%	+0.8%	-1.1%	+9.2%
Cost of Revenue	$31M	$146M	$21M	$20M	$160M
Gross Profit	$175M	$35M	$161M	$160M	$37M
Gross Margin	85.0%	19.5%	88.3%	88.7%	18.8%
R&D Expenses	$0	$235K	$335K	$0	$0
SG&A Expenses	$12M	$274K	$1M	$136M	$115M
Operating Expenses	$117M	$16M	$139M	$136M	$153K
Operating Income	$46M	$19M	$22M	$24M	$37M
Operating Margin	22.4%	10.5%	12.0%	13.4%	18.7%
Interest Expense	$3M	$4M	$6M	$5M	$6M
Income Before Tax	$47M	$14M	$14M	$15M	$12M
Tax Expense	$7M	$2M	$3M	$2M	$2M
Net Income	$30M	$11M	$12M	$15M	$9M
Net Margin	14.8%	6.2%	6.3%	8.1%	4.7%
EPS (Diluted)	$0.03	$0.01	$0.01	$0.02	$0.01
EBITDA	$64M	$35M	$37M	$38M	$57M
Shares Outstanding	944M	941M	946M	947M	947M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$44M	$44M	$46M	$46M	$44M	$44M	$50M	$50M
Cost of Revenue	$31M	$31M	$32M	$32M	$31M	$31M	$37M	$37M
Gross Profit	$13M	$13M	$14M	$14M	$13M	$13M	$13M	$13M
Gross Margin	30.3%	30.3%	29.8%	29.8%	30.3%	30.3%	26.2%	26.2%
R&D Expenses	$31K	$31K	$31K	$31K	$74K	$74K	$150K	$150K
SG&A Expenses	$0	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	$31K	$31K	$31K	$31K	$74K	$74K	$150K	$150K
Operating Income	$13M	$13M	$14M	$14M	$13M	$13M	$13M	$13M
Operating Margin	30.3%	30.3%	29.8%	29.8%	30.1%	30.1%	25.9%	25.9%
Interest Expense	$0	$0	$1M	$1M	$1M	$1M	$0	$0
Income Before Tax	$6M	$6M	$2M	$2M	$2M	$2M	$3M	$3M
Tax Expense	$765K	$765K	$78K	$78K	$416K	$416K	$160K	$160K
Net Income	$5M	$5M	$2M	$2M	$2M	$2M	$2M	$2M
Net Margin	11.0%	11.0%	5.3%	5.3%	4.4%	4.4%	4.9%	4.9%
EPS (Diluted)	$0.01	$0.01	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EBITDA	$7M	$7M	$7M	$7M	$7M	$7M	$5M	$5M
Shares Outstanding	946M	946M	947M	947M	949M	949M	945M	945M

QC7.SI SES