R1B.F FSX
Rubean AG
1W: +0.0%
1M: +3.9%
3M: +14.8%
YTD: -13.5%
1Y: -21.9%
3Y: -33.2%
5Y: -60.3%
€4.80 ($5.37)
+0.10 (+2.13%)
Weekly Expected Move ±13.6%
€3
€4
€5
€5
€6
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2M
+113.7% ▲
5Y CAGR: +56.5%
Gross Profit
-$324K
+48.3% ▲
Operating Income
-$1M
+8.4% ▲
Net Income
-$2M
-5.3% ▼
EPS (Diluted)
$-0.45
+6.2% ▲
EBITDA
-$1M
+15.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $237K | $491K | $640K | $829K | $2M |
| YoY Growth | +26.0% | +107.0% | +30.3% | +29.5% | +113.7% |
| Cost of Revenue | $416K | $746K | $1M | $1M | $2M |
| Gross Profit | -$178K | -$255K | -$394K | -$626K | -$324K |
| Gross Margin | -75.1% | -51.8% | -61.6% | -75.5% | -18.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $598K | $1M | $829K | $988K | $974K |
| Operating Expenses | $0 | $2M | $829K | $988K | $1M |
| Operating Income | -$677K | -$2M | -$1M | -$2M | -$1M |
| Operating Margin | -285.2% | -376.9% | -218.6% | -194.6% | -83.4% |
| Interest Expense | $99K | $85K | $209K | $174K | $436K |
| Income Before Tax | -$724K | -$2M | -$1M | -$2M | -$2M |
| Tax Expense | $30 | $30 | $151 | $0 | -$50 |
| Net Income | -$724K | -$2M | -$1M | -$2M | -$2M |
| Net Margin | -304.8% | -374.3% | -224.7% | -190.7% | -94.0% |
| EPS (Diluted) | $-498.46 | $-0.68 | $-529.48 | $-0.48 | $-0.45 |
| EBITDA | -$603K | -$2M | -$1M | -$1M | -$1M |
| Shares Outstanding | 1650 | 3M | 2718 | 3M | 4M |