RAA.DE XETRA
Rational AG
1W: +0.3%
1M: -6.2%
3M: -12.9%
YTD: -25.6%
1Y: -10.7%
3Y: -14.2%
5Y: -31.5%
€574.50 ($641.93)
+14.00 (+2.50%)
Weekly Expected Move ±3.0%
€540
€557
€574
€592
€609
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$1.2B
+7.8% ▲
5Y CAGR: +12.2%
Total Liabilities
$251M
+0.8% ▲
5Y CAGR: +13.1%
Shareholders Equity
$941M
+9.8% ▲
5Y CAGR: +11.9%
Cash & Investments
$539M
+9.3% ▲
5Y CAGR: +18.9%
Total Debt
$27M
-8.9% ▼
5Y CAGR: +3.6%
Net Debt
-$159M
-39.2% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $246M | $201M | $138M | $144M | $186M |
| Short-Term Investments | $671K | $1M | $265M | $349M | $353M |
| Cash & ST Investments | $246M | $202M | $403M | $494M | $539M |
| Net Receivables | $125M | $199M | $173M | $183M | $216M |
| Inventory | $97M | $116M | $107M | $108M | $124M |
| Other Current Assets | $22M | $33M | $19M | $22M | $7M |
| Total Current Assets | $565M | $662M | $702M | $814M | $894M |
| Property, Plant & Equip. | $196M | $204M | $219M | $228M | $235M |
| Goodwill & Intangibles | $8M | $16M | $21M | $19M | $16M |
| Long-Term Investments | $369K | $44K | $2M | $1M | $1M |
| Other Non-Current Assets | $4M | $3M | $25M | $2M | $859K |
| Total Non-Current Assets | $219M | $237M | $287M | $292M | $298M |
| Total Assets | $784M | $899M | $989M | $1.1B | $1.2B |
| — Liabilities — | |||||
| Accounts Payable | $28M | $36M | $33M | $33M | $32M |
| Short-Term Debt | $1M | $944K | $0 | $0 | $10M |
| Deferred Revenue | $105M | $0 | $0 | $6M | $6M |
| Other Current Liabilities | $83M | $62M | $62M | $43M | $89M |
| Total Current Liabilities | $146M | $192M | $186M | $204M | $200M |
| Long-Term Debt | $944K | $0 | $0 | $0 | $0 |
| Other Non-Current Liab. | $23M | $20M | $18M | $21M | $22M |
| Total Non-Current Liabilities | $34M | $31M | $42M | $45M | $52M |
| Total Liabilities | $181M | $223M | $228M | $249M | $251M |
| — Equity — | |||||
| Common Stock | $11M | $11M | $11M | $11M | $11M |
| Retained Earnings | $569M | $641M | $704M | $823M | $906M |
| Accumulated OCI | -$5M | -$5M | -$4M | -$5M | -$5M |
| Total Stockholders Equity | $603M | $676M | $761M | $857M | $941M |
| Total Liabilities & Equity | $784M | $899M | $989M | $1.1B | $1.2B |
| — Key Metrics — | |||||
| Total Debt | $20M | $19M | $28M | $30M | $27M |
| Net Debt | -$226M | -$182M | -$110M | -$114M | -$159M |
| Total Investments | $1M | $1M | $266M | $351M | $354M |