RABBIT.BK SET
Rabbit Holdings Public Company Limited
1W: -6.1%
1M: -8.8%
3M: -11.4%
YTD: +10.7%
1Y: -16.2%
3Y: -40.4%
฿0.31 ($0.01)
+0.00 (+0.00%)
Weekly Expected Move ±4.1%
฿0
฿0
฿0
฿0
฿0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$5.9B
+19.0% ▲
5Y CAGR: +10.4%
Gross Profit
$2.0B
+3.1% ▲
5Y CAGR: +1.2%
Operating Income
$1.1B
+681.6% ▲
Net Income
$1.0B
+212.1% ▲
EPS (Diluted)
$0.03
+212.0% ▲
EBITDA
$3.5B
+237.2% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.7B | $5.5B | $4.0B | $4.9B | $5.9B |
| YoY Growth | -23.2% | +98.9% | -26.8% | +23.6% | +19.0% |
| Cost of Revenue | $1.2B | $2.3B | $1.5B | $3.0B | $3.9B |
| Gross Profit | $1.6B | $3.2B | $2.5B | $1.9B | $2.0B |
| Gross Margin | 57.1% | 58.6% | 62.4% | 39.3% | 34.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.8B | $2.0B | $1.6B | $1.8B | $1.7B |
| Operating Expenses | $2.8B | $2.8B | $4.8B | $2.1B | $854M |
| Operating Income | -$689M | $1.4B | -$2.3B | -$197M | $1.1B |
| Operating Margin | -25.1% | 25.5% | -57.5% | -4.0% | 19.5% |
| Interest Expense | $670M | $895M | $946M | $1.1B | $1.1B |
| Income Before Tax | $270M | $1.5B | -$4.4B | -$1.1B | $1.5B |
| Tax Expense | $178M | $131M | -$21M | $86M | $382M |
| Net Income | $88M | $1.2B | -$4.4B | -$904M | $1.0B |
| Net Margin | 3.2% | 22.1% | -109.8% | -18.3% | 17.2% |
| EPS (Diluted) | $0.02 | $-0.81 | $-0.67 | $-0.03 | $0.03 |
| EBITDA | $623M | $2.3B | -$2.5B | $1.0B | $3.5B |
| Shares Outstanding | 5.61B | 5.61B | 6.56B | 31.82B | 31.82B |