Also trades as: RBI.VI (VIE) · $vol 22M · RAW.DE (XETRA) · $vol 0M · RAIFF (OTC) · $vol 0M

$16.85

+0.17 (+1.02%)

Weekly Expected Move ±6.0%

$15 $16 $17 $18 $19

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 43 · $22.1B mcap · 127M float · 0.016% daily turnover · Short 44% of daily vol

Revenue

$13.1B -3.6% ▼

5Y CAGR: +15.7%

Gross Profit

$9.1B +3.0% ▲

5Y CAGR: +12.5%

Operating Income

$2.5B -15.2% ▼

5Y CAGR: +16.4%

Net Income

$1.3B +13.8% ▲

5Y CAGR: +10.4%

EPS (Diluted)

$0.92 +15.4% ▲

5Y CAGR: +10.4%

EBITDA

$2.7B -21.3% ▼

5Y CAGR: +10.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6.9B	$11.8B	$13.7B	$13.6B	$13.1B
YoY Growth	+9.1%	+71.3%	+16.3%	-1.1%	-3.6%
Cost of Revenue	$1.3B	$2.2B	$4.9B	$4.7B	$3.9B
Gross Profit	$5.6B	$9.6B	$8.8B	$8.9B	$9.1B
Gross Margin	81.6%	81.3%	64.2%	65.4%	69.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$828M	$888M	$980M	$1.0B	$1.0B
Operating Expenses	$3.8B	$5.4B	$5.4B	$5.9B	$6.5B
Operating Income	$1.8B	$4.2B	$3.4B	$3.0B	$2.5B
Operating Margin	26.0%	35.6%	24.8%	22.0%	19.3%
Interest Expense	$1.3B	$2.2B	$4.9B	$4.7B	$3.8B
Income Before Tax	$1.8B	$4.2B	$3.4B	$3.0B	$2.6B
Tax Expense	$368M	$859M	$958M	$953M	$1.0B
Net Income	$1.4B	$3.6B	$2.4B	$1.2B	$1.3B
Net Margin	19.9%	30.7%	17.4%	8.5%	10.1%
EPS (Diluted)	$0.97	$2.69	$1.74	$0.80	$0.92
EBITDA	$2.2B	$4.8B	$3.9B	$3.4B	$2.7B
Shares Outstanding	1.32B	1.32B	1.31B	1.31B	1.31B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.2B	$3.2B	$3.2B	$2.3B	-$1.1B	$1.3B	$2.1B	$2.3B
Cost of Revenue	$1.1B	$1.1B	$958M	$0	$0	$967M	$907M	$1.0B
Gross Profit	$1.1B	$2.1B	$2.3B	$2.3B	$0	$353M	$2.2B	$2.4B
Gross Margin	49.2%	66.5%	70.2%	100.0%	-0.0%	26.7%	104.5%	103.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$314M	$261M	$248M	$322M	$0	$608M	$260M	$324M
Operating Expenses	$52M	$2.1B	$1.2B	$2.6B	$0	$1.0B	$1.4B	$1.3B
Operating Income	$1.0B	$18M	$1.0B	-$263M	$1.2B	$762M	$1.1B	$1.1B
Operating Margin	46.8%	0.6%	32.5%	-11.4%	-104.9%	57.7%	50.3%	47.6%
Interest Expense	$1.1B	$1.1B	$958M	$0	$0	$959M	$921M	$990M
Income Before Tax	$1.0B	$18M	$1.0B	-$263M	$1.1B	$762M	$746M	$1.1B
Tax Expense	$229M	$240M	$281M	$232M	$243M	$256M	$227M	$241M
Net Income	$758M	-$926M	$705M	-$557M	$747M	$441M	$470M	$786M
Net Margin	33.9%	-28.9%	21.9%	-24.1%	-65.9%	33.4%	22.4%	34.2%
EPS (Diluted)	$0.56	$-0.72	$0.52	$-0.42	$0.57	$0.32	$0.34	$0.60
EBITDA	$1.2B	$132M	$1.2B	-$140M	$1.2B	$736M	$808M	$1.2B
Shares Outstanding	1.31B	1.31B	1.31B	1.31B	1.31B	1.31B	1.31B	1.31B

RAIFY OTC