Also trades as: RAILTEL.NS (NSE) · $vol 2M

₹257.20 ($2.67)

-9.10 (-3.42%)

BSE · Communication Services · Telecommunications Services · Tech Score Sell · Power 35 · ₹82.6B mcap · 87M float · 0.073% daily turnover

Revenue

$42.8B +23.0% ▲

5Y CAGR: +25.4%

Gross Profit

$5.1B -11.7% ▼

5Y CAGR: +2.9%

Operating Income

$4.5B -16.1% ▼

5Y CAGR: +6.5%

Net Income

$3.5B +15.5% ▲

5Y CAGR: +19.4%

EPS (Diluted)

$10.79 +15.5% ▲

5Y CAGR: +19.4%

EBITDA

$6.6B +28.4% ▲

5Y CAGR: +16.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$15.5B	$19.6B	$25.7B	$34.8B	$42.8B
YoY Growth	+12.4%	+26.8%	+30.8%	+35.4%	+23.0%
Cost of Revenue	$11.4B	$15.4B	$20.6B	$29.0B	$37.7B
Gross Profit	$4.0B	$4.2B	$5.0B	$5.8B	$5.1B
Gross Margin	26.1%	21.5%	19.7%	16.6%	11.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$369M	$427M	$408M	$439M	$622M
Operating Expenses	$369M	$427M	$408M	$439M	$622M
Operating Income	$3.7B	$3.8B	$4.6B	$5.3B	$4.5B
Operating Margin	23.7%	19.3%	18.1%	15.3%	10.5%
Interest Expense	$33M	$45M	$56M	$42M	$38M
Income Before Tax	$2.8B	$2.5B	$3.3B	$4.0B	$4.7B
Tax Expense	$717M	$657M	$819M	$1.0B	$1.2B
Net Income	$2.1B	$1.9B	$2.5B	$3.0B	$3.5B
Net Margin	13.5%	9.6%	9.6%	8.6%	8.1%
EPS (Diluted)	$6.51	$5.89	$7.67	$9.34	$10.79
EBITDA	$3.5B	$3.6B	$4.5B	$5.2B	$6.6B
Shares Outstanding	321M	321M	321M	321M	321M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$5.6B	$8.4B	$7.7B	$13.1B	$7.4B	$9.5B	$9.1B	$16.7B
Cost of Revenue	$4.5B	$7.0B	$6.3B	$11.2B	$6.1B	$8.3B	$8.2B	$14.7B
Gross Profit	$1.1B	$1.4B	$1.3B	$1.9B	$1.3B	$1.3B	$977M	$2.0B
Gross Margin	20.2%	16.6%	17.4%	14.6%	18.0%	13.2%	10.7%	11.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$439M	$0	$178M	$132M	$130M
Operating Expenses	$287M	$0	$0	$439M	$0	$178M	$132M	$130M
Operating Income	$843M	$1.4B	$1.3B	$1.5B	$1.3B	$1.1B	$845M	$1.8B
Operating Margin	15.1%	16.6%	17.4%	11.2%	18.0%	11.3%	9.3%	11.0%
Interest Expense	$10M	$6M	$6M	$10M	$6M	$6M	$9M	$17M
Income Before Tax	$668M	$941M	$897M	$1.5B	$893M	$1.1B	$850M	$1.9B
Tax Expense	$181M	$215M	$246M	$377M	$232M	$292M	$226M	$482M
Net Income	$487M	$726M	$650M	$1.1B	$661M	$761M	$624M	$1.4B
Net Margin	8.7%	8.6%	8.5%	8.7%	8.9%	8.0%	6.8%	8.5%
EPS (Diluted)	$1.52	$2.26	$2.03	$3.53	$2.06	$2.37	$1.94	$4.42
EBITDA	$984M	$1.3B	$1.1B	$1.7B	$1.1B	$1.5B	$1.3B	$2.4B
Shares Outstanding	320M	321M	320M	321M	321M	321M	321M	321M

RAILTEL.BO BSE