Also trades as: RAIN.BO (BSE) · $vol 1M

₹209.80 ($2.18)

+1.28 (+0.61%)

NSE · Basic Materials · Chemicals · Tech Score Neutral · Power 52 · ₹70.2B mcap · 175M float · 3.09% daily turnover

Revenue

$169.5B +11.0% ▲

5Y CAGR: +10.3%

Gross Profit

$50.5B +85.7% ▲

5Y CAGR: +1.2%

Operating Income

$12.7B +207.6% ▲

5Y CAGR: +6.1%

Net Income

$425M +107.5% ▲

5Y CAGR: -40.2%

EPS (Diluted)

$1.26 +107.5% ▲

5Y CAGR: -40.3%

EBITDA

$21.9B +43.8% ▲

5Y CAGR: +0.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$143.7B	$209.1B	$180.5B	$152.7B	$169.5B
YoY Growth	+38.3%	+45.5%	-13.7%	-15.4%	+11.0%
Cost of Revenue	$87.2B	$134.4B	$149.8B	$126.0B	$118.9B
Gross Profit	$56.5B	$74.7B	$31.0B	$27.2B	$50.5B
Gross Margin	39.3%	35.7%	17.2%	17.8%	29.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$13.8B	$16.2B	$16.2B	$22.4B	$37.9B
Operating Expenses	$41.0B	$22.4B	$21.8B	$23.1B	$37.9B
Operating Income	$14.8B	$29.3B	$9.2B	$4.1B	$12.7B
Operating Margin	10.3%	14.0%	5.1%	2.7%	7.5%
Interest Expense	$4.9B	$4.8B	$8.2B	$9.4B	$9.2B
Income Before Tax	$12.8B	$23.3B	-$4.8B	-$2.3B	$4.3B
Tax Expense	$5.8B	$7.5B	$3.1B	$2.2B	$3.0B
Net Income	$5.8B	$14.4B	-$9.4B	-$5.6B	$425M
Net Margin	4.0%	6.9%	-5.2%	-3.7%	0.3%
EPS (Diluted)	$17.25	$42.77	$-27.89	$-16.78	$1.26
EBITDA	$25.5B	$36.3B	$11.1B	$15.2B	$21.9B
Shares Outstanding	336M	336M	336M	336M	337M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$39.3B	$36.8B	$37.7B	$44.0B	$44.8B	$43.0B	$45.2B	$51.7B
Cost of Revenue	$28.5B	$21.7B	$21.1B	$30.6B	$31.3B	$30.7B	$30.5B	$34.0B
Gross Profit	$10.8B	$15.1B	$16.6B	$13.4B	$13.4B	$12.3B	$14.7B	$17.7B
Gross Margin	27.5%	41.0%	44.1%	30.5%	30.0%	28.5%	32.5%	34.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$9.9B	$0	$0	$9.1B	$9.6B	$9.8B	$10.3B	$10.8B
Operating Expenses	$9.9B	$14.3B	$14.6B	$9.1B	$9.6B	$9.8B	$10.3B	$10.8B
Operating Income	$943M	$738M	$2.0B	$4.3B	$3.8B	$2.5B	$4.3B	$7.0B
Operating Margin	2.4%	2.0%	5.4%	9.8%	8.5%	5.8%	9.6%	13.5%
Interest Expense	$2.3B	$2.3B	$2.2B	$2.3B	$2.4B	$2.3B	$2.4B	$2.5B
Income Before Tax	-$1.1B	-$819M	-$260M	$2.0B	$1.9B	$656M	$2.6B	$5.0B
Tax Expense	$473M	$518M	$892M	$1.2B	$610M	$279M	$979M	$1.6B
Net Income	-$1.8B	-$1.6B	-$1.4B	$607M	$1.1B	$135M	$1.2B	$3.0B
Net Margin	-4.6%	-4.4%	-3.7%	1.4%	2.4%	0.3%	2.7%	5.7%
EPS (Diluted)	$-5.33	$-4.80	$-4.09	$1.80	$3.15	$0.40	$3.61	$8.81
EBITDA	$3.2B	$3.8B	$4.1B	$6.6B	$6.6B	$5.0B	$7.4B	$9.4B
Shares Outstanding	336M	336M	337M	336M	336M	338M	336M	336M

RAIN.NS NSE