Also trades as: RALLIS.NS (NSE) · $vol 2M

₹199.90 ($2.08)

+0.10 (+0.05%)

BSE · Basic Materials · Agricultural Inputs · Tech Score Strong Sell · Power 30 · ₹39.1B mcap · 86M float · 0.071% daily turnover

Revenue

$29.0B +8.8% ▲

5Y CAGR: +3.7%

Gross Profit

$7.7B +34.8% ▲

5Y CAGR: -3.8%

Operating Income

$7.8B +372.3% ▲

5Y CAGR: +23.7%

Net Income

$1.8B +47.2% ▲

5Y CAGR: -4.2%

EPS (Diluted)

$9.46 +47.1% ▲

5Y CAGR: -4.2%

EBITDA

$3.6B +14.2% ▲

5Y CAGR: -0.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$25.9B	$29.7B	$26.3B	$26.6B	$29.0B
YoY Growth	+7.1%	+14.5%	-11.3%	+1.2%	+8.8%
Cost of Revenue	$16.3B	$24.1B	$15.9B	$20.8B	$21.3B
Gross Profit	$9.6B	$10.0B	$10.5B	$5.7B	$7.7B
Gross Margin	37.1%	33.7%	39.7%	21.5%	26.6%
R&D Expenses	$466M	$586M	$610M	$0	$548M
SG&A Expenses	$1.9B	$1.9B	$1.7B	$1.9B	$2.0B
Operating Expenses	$3.5B	$3.8B	$3.6B	$3.9B	$4.2B
Operating Income	$2.2B	$1.8B	$2.1B	$1.7B	$7.8B
Operating Margin	8.5%	5.9%	8.0%	6.2%	27.1%
Interest Expense	$67M	$138M	$190M	$120M	$114M
Income Before Tax	$2.2B	$1.3B	$2.0B	$1.9B	$2.5B
Tax Expense	$582M	$361M	$478M	$620M	$664M
Net Income	$1.6B	$920M	$1.5B	$1.2B	$1.8B
Net Margin	6.3%	3.1%	5.6%	4.7%	6.4%
EPS (Diluted)	$8.45	$4.73	$7.60	$6.43	$9.46
EBITDA	$3.0B	$2.3B	$3.3B	$3.2B	$3.6B
Shares Outstanding	194M	194M	194M	194M	195M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$7.8B	$9.3B	$5.2B	$4.3B	$9.6B	$8.6B	$6.2B	$4.6B
Cost of Revenue	$5.8B	$6.5B	$2.8B	$2.6B	$6.1B	$6.0B	$4.6B	$3.6B
Gross Profit	$2.0B	$2.7B	$2.4B	$1.7B	$3.5B	$2.6B	$1.6B	$970M
Gross Margin	25.7%	29.4%	46.0%	39.8%	36.3%	30.2%	26.0%	21.3%
R&D Expenses	$0	$0	$0	$656M	$0	$0	$0	$0
SG&A Expenses	$1.4B	$1.4B	$0	$680M	$1.3B	$1.4B	$1.3B	$1.3B
Operating Expenses	$1.4B	$1.4B	$2.2B	$1.2B	$2.3B	$1.4B	$1.3B	$1.3B
Operating Income	$650M	$1.4B	$150M	-$500M	$1.2B	$1.2B	$290M	-$300M
Operating Margin	8.3%	14.7%	2.9%	-11.6%	12.6%	14.4%	4.7%	-6.6%
Interest Expense	$50M	$30M	$20M	$20M	$40M	$30M	$20M	$10M
Income Before Tax	$650M	$1.4B	$190M	-$400M	$1.3B	$1.4B	$10M	-$170M
Tax Expense	$170M	$450M	$80M	-$80M	$340M	$350M	-$10M	-$20M
Net Income	$480M	$980M	$110M	-$320M	$950M	$1.0B	$20M	-$150M
Net Margin	6.1%	10.6%	2.1%	-7.4%	9.9%	11.8%	0.3%	-3.3%
EPS (Diluted)	$2.47	$5.04	$0.56	$-1.67	$4.89	$5.25	$0.10	$-0.79
EBITDA	$1.0B	$1.8B	$500M	-$200M	$1.6B	$1.7B	$320M	$130M
Shares Outstanding	194M	194M	196M	192M	194M	194M	200M	190M

RALLIS.BO BSE